Frankfurt - Delayed Quote EUR
Pullup Entertainment Société anonyme (0HF.F)
16.02
+0.46
+(2.96%)
As of 3:29:01 PM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
188,196
188,196
194,153
143,454
171,746
Cost of Revenue
159,877
159,877
135,165
101,210
120,645
Gross Profit
28,319
28,319
58,988
42,244
51,101
Operating Expense
45,890
45,890
41,090
33,109
26,247
Operating Income
-17,571
-17,571
17,898
9,135
24,854
Net Non Operating Interest Income Expense
-5,865
-5,865
-2,436
-1,724
-301
Pretax Income
-26,086
-26,086
14,719
6,094
20,100
Tax Provision
-6,956
-6,956
4,450
3,027
6,821
Net Income Common Stockholders
-19,907
-19,907
7,313
2,980
13,278
Diluted NI Available to Com Stockholders
-19,907
-19,907
7,313
2,980
13,278
Basic EPS
-3.22
-3.22
1.18
0.48
2.50
Diluted EPS
-3.22
-3.22
1.14
0.47
2.38
Basic Average Shares
6,176.52
6,176.52
6,178.40
6,342.39
5,329.94
Diluted Average Shares
6,379.02
6,379.02
6,438.95
6,342.39
5,582.78
Total Operating Income as Reported
--
--
--
13,155
24,826
Rent Expense Supplemental
450
450
417
1,401
1,506
Total Expenses
205,767
205,767
176,255
134,319
146,892
Net Income from Continuing & Discontinued Operation
-19,907
-19,907
7,313
2,980
13,278
Normalized Income
-18,133.04
-18,133.04
7,454.63
3,967.75
15,292.31
Interest Income
--
--
--
18
--
Interest Expense
6,211
6,211
2,817
1,700
129
Net Interest Income
-5,865
-5,865
-2,436
-1,724
-301
EBIT
-19,875
-19,875
17,536
7,794
20,229
EBITDA
60,440
60,440
58,685
40,921
46,042
Reconciled Cost of Revenue
159,877
159,877
135,165
101,210
120,645
Reconciled Depreciation
80,315
80,315
41,149
33,127
25,813
Net Income from Continuing Operation Net Minority Interest
-19,907
-19,907
7,313
2,980
13,278
Total Unusual Items Excluding Goodwill
-2,419
-2,419
-203
-1,317
-3,049
Total Unusual Items
-2,419
-2,419
-203
-1,317
-3,049
Normalized EBITDA
62,859
62,859
58,888
42,238
49,091
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-645.04
-645.04
-61.37
-329.25
-1,034.69
3/31/2021 - 4/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade