9.21
-0.02
(-0.16%)
At close: January 17 at 3:25:29 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,026,016.00
9,026,016.00
7,705,687.00
6,659,283.00
6,158,023.00
Cost of Revenue
3,601,580.00
3,601,580.00
2,903,544.00
2,436,453.00
2,251,155.00
Gross Profit
5,424,436.00
5,424,436.00
4,802,143.00
4,222,830.00
3,906,868.00
Operating Expense
4,471,642.00
4,471,642.00
4,019,518.00
3,548,326.00
3,347,780.00
Operating Income
952,794.00
952,794.00
782,625.00
674,504.00
559,088.00
Net Non Operating Interest Income Expense
-157,537.00
-157,537.00
-122,513.00
-111,949.00
-154,284.00
Pretax Income
915,930.00
915,930.00
550,653.00
807,460.00
429,873.00
Tax Provision
171,120.00
171,120.00
72,723.00
130,180.00
86,273.00
Net Income Common Stockholders
590,988.00
590,988.00
315,182.00
580,135.00
262,179.00
Diluted NI Available to Com Stockholders
590,988.00
590,988.00
315,182.00
580,135.00
262,179.00
Basic EPS
0.78
--
0.73
1.40
0.66
Diluted EPS
0.78
--
0.73
1.40
0.66
Basic Average Shares
436,636.66
--
429,496.66
414,184.16
399,978.22
Diluted Average Shares
436,636.66
--
429,496.66
414,184.16
399,978.22
Total Operating Income as Reported
910,251.00
910,251.00
610,526.00
802,210.00
572,740.00
Total Expenses
8,073,222.00
8,073,222.00
6,923,062.00
5,984,779.00
5,598,935.00
Net Income from Continuing & Discontinued Operation
590,988.00
590,988.00
315,182.00
580,135.00
262,179.00
Normalized Income
577,505.58
577,505.58
677,855.24
558,040.74
250,845.64
Interest Income
58,185.00
58,185.00
24,923.00
18,218.00
16,430.00
Interest Expense
184,616.00
184,616.00
120,247.00
107,517.00
132,963.00
Net Interest Income
-157,537.00
-157,537.00
-122,513.00
-111,949.00
-154,284.00
EBIT
1,100,546.00
1,100,546.00
670,900.00
914,977.00
562,836.00
EBITDA
1,697,423.00
1,697,423.00
1,193,101.00
1,367,244.00
1,051,743.00
Reconciled Cost of Revenue
3,601,580.00
3,601,580.00
2,903,544.00
2,436,453.00
2,251,155.00
Reconciled Depreciation
596,877.00
596,877.00
522,201.00
452,267.00
488,907.00
Net Income from Continuing Operation Net Minority Interest
590,988.00
590,988.00
315,182.00
580,135.00
262,179.00
Total Unusual Items Excluding Goodwill
16,580.00
16,580.00
-187,426.00
145,562.00
14,179.00
Total Unusual Items
16,580.00
16,580.00
12,574.00
245,562.00
14,179.00
Normalized EBITDA
1,680,843.00
1,680,843.00
1,180,527.00
1,121,682.00
1,037,564.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,097.58
3,097.58
-24,752.76
23,467.74
2,845.64
12/31/2020 - 4/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade