94.13
+1.55
+(1.67%)
At close: April 11 at 5:57:51 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,185,427
1,185,427
--
1,361,138
1,237,654
Cost of Revenue
403,726
403,726
--
460,525
412,883
Gross Profit
781,701
781,701
--
900,613
824,771
Operating Expense
516,655
516,655
--
525,291
383,370
Operating Income
265,046
265,046
--
375,322
441,401
Net Non Operating Interest Income Expense
-15,877
-15,877
-15,045
-25,321
-20,163
Pretax Income
242,448
242,448
--
325,940
399,335
Tax Provision
55,391
55,391
--
85,830
88,603
Net Income Common Stockholders
188,105
188,105
--
240,907
310,968
Diluted NI Available to Com Stockholders
188,105
188,105
--
240,907
310,968
Basic EPS
3.37
--
2.87
4.16
5.44
Diluted EPS
3.37
--
2.87
4.15
5.40
Basic Average Shares
55,868.71
--
55,745.94
57,750.85
57,118
Diluted Average Shares
55,868.71
--
55,745.94
58,049.88
57,586.67
Total Operating Income as Reported
258,325
258,325
--
351,260
419,499
Total Expenses
920,381
920,381
--
985,816
796,253
Net Income from Continuing & Discontinued Operation
188,105
188,105
--
240,907
310,968
Normalized Income
193,360.04
193,360.04
176,966.70
258,785.07
328,007.76
Interest Income
12,924
12,924
15,368
9,645
2,817
Interest Expense
27,555
27,555
29,336
34,611
22,506
Net Interest Income
-15,877
-15,877
-15,045
-25,321
-20,163
EBIT
270,003
270,003
230,552
360,551
421,841
EBITDA
399,044
399,044
367,436
513,818
517,834
Reconciled Cost of Revenue
403,726
403,726
--
460,525
412,883
Reconciled Depreciation
129,041
129,041
--
153,267
95,993
Net Income from Continuing Operation Net Minority Interest
188,105
188,105
--
240,907
310,968
Total Unusual Items Excluding Goodwill
-6,720
-6,720
-21,586
-24,062
-21,902
Total Unusual Items
-6,720
-6,720
-21,586
-24,062
-21,902
Normalized EBITDA
405,764
405,764
389,022
537,880
539,736
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-1,464.96
-1,464.96
-4,468.30
-6,183.93
-4,862.24
12/31/2021 - 12/4/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade