2.9600
-0.0600
(-1.99%)
At close: April 17 at 10:23:31 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
277,354
--
278,810
242,480
217,659
Cost of Revenue
83,044
--
80,994
70,549
65,096
Gross Profit
194,310
--
197,816
171,931
152,563
Operating Expense
359,047
--
313,267
148,482
117,060
Operating Income
-164,737
--
-115,451
23,449
35,503
Net Non Operating Interest Income Expense
-8,494
--
-6,401
-1,754
-1,240
Pretax Income
-176,088
--
-118,830
21,653
34,263
Tax Provision
-1,893
--
964
6,390
7,385
Net Income Common Stockholders
-174,195
--
-119,794
15,263
26,878
Diluted NI Available to Com Stockholders
-174,195
--
-119,794
15,263
26,878
Basic EPS
-0.69
-0.19
-0.47
0.07
0.14
Diluted EPS
-0.69
-0.19
-0.47
0.07
0.14
Basic Average Shares
252,463.8300
252,552.4620
252,235.8030
216,155.9320
195,224.7300
Diluted Average Shares
257,576.4000
257,638.4300
256,997.0120
220,495.5460
198,505.9030
Total Operating Income as Reported
-167,594
--
-112,429
23,407
35,503
Rent Expense Supplemental
617
--
876
564
519
Total Expenses
442,091
--
394,261
219,031
182,156
Net Income from Continuing & Discontinued Operation
-174,195
--
-119,794
15,263
26,878
Normalized Income
-174,195
--
-119,794
15,263
26,878
Interest Income
714
--
636
40
120
Interest Expense
8,882
--
6,711
1,542
1,167
Net Interest Income
-8,494
--
-6,401
-1,754
-1,240
EBIT
-167,206
--
-112,119
23,195
35,430
EBITDA
-122,645
--
-66,031
51,287
56,615
Reconciled Cost of Revenue
83,044
--
80,994
70,549
65,096
Reconciled Depreciation
44,561
--
46,088
28,092
21,185
Net Income from Continuing Operation Net Minority Interest
-174,195
--
-119,794
15,263
26,878
Total Unusual Items Excluding Goodwill
--
--
--
--
-4
Total Unusual Items
--
--
--
--
150
Normalized EBITDA
-122,645
--
-66,031
51,287
56,615
Tax Rate for Calcs
0
--
0.0002
0.0003
0.0002
3/31/2021 - 10/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade