IOB - Delayed Quote SEK
PowerCell Sweden AB (publ) (0G9R.IL)
24.37
-2.07
(-7.83%)
At close: April 25 at 4:19:51 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
356,321
334,278
310,287
244,691
159,757
Cost of Revenue
237,195
218,107
186,275
131,668
110,723
Gross Profit
119,126
116,171
124,012
113,023
49,034
Operating Expense
191,886
192,378
189,463
185,491
127,698
Operating Income
-72,760
-76,207
-65,451
-72,468
-78,664
Net Non Operating Interest Income Expense
-2,401
6,159
9,620
16,801
6,616
Pretax Income
-38,115
-47,584
-62,955
-58,218
-75,115
Tax Provision
-280
-299
5
-45
-31
Net Income Common Stockholders
-37,835
-47,285
-62,960
-58,173
-75,084
Diluted NI Available to Com Stockholders
-37,835
-47,285
-62,960
-58,173
-75,084
Basic EPS
-1.31
--
-1.57
-1.09
-1.50
Diluted EPS
-1.31
--
-1.57
-1.09
-1.50
Basic Average Shares
59,329.93
--
52,142.43
52,142.43
52,142.43
Diluted Average Shares
59,329.93
--
52,142.43
52,142.43
52,142.43
Total Operating Income as Reported
-65,714
-83,743
-66,518
-75,019
-81,731
Total Expenses
429,081
410,485
375,738
317,159
238,421
Net Income from Continuing & Discontinued Operation
-37,835
-47,285
-62,960
-58,173
-75,084
Normalized Income
-67,774.43
-77,256.48
-58,254.76
-58,173
-73,555.63
Interest Income
--
8,829
21,505
32,319
21,715
Interest Expense
--
2,670
11,885
15,518
15,099
Net Interest Income
-2,401
6,159
9,620
16,801
6,616
EBIT
-41,467
-44,914
-51,070
-42,700
-60,016
EBITDA
-41,467
-22,057
-27,233
-22,947
-44,072
Reconciled Cost of Revenue
237,195
218,107
186,275
131,668
110,723
Reconciled Depreciation
--
22,857
23,837
19,753
15,944
Net Income from Continuing Operation Net Minority Interest
-37,835
-47,285
-62,960
-58,173
-75,084
Total Unusual Items Excluding Goodwill
30,161
30,161
-5,926
--
-1,529
Total Unusual Items
30,161
30,161
-5,926
--
-1,529
Normalized EBITDA
-71,628
-52,218
-21,307
-22,947
-42,543
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
221.57
189.52
-1,220.76
--
-0.63
12/31/2021 - 2/28/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade