0.6410
0.0000
(0.00%)
At close: January 31 at 9:52:10 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
45,914.0000
36,084.0000
15,759.0000
--
--
Operating Expense
52,685.0000
50,606.0000
54,786.0000
37,786.0000
29,548.0000
Operating Income
-6,771.0000
-14,522.0000
-39,027.0000
-37,786.0000
-29,548.0000
Net Non Operating Interest Income Expense
1,659.0000
1,843.0000
-633.0000
-1,016.0000
-623.0000
Other Income Expense
513.0000
-76.0000
-22,768.0000
-250.0000
358.0000
Pretax Income
-4,599.0000
-12,755.0000
-62,428.0000
-39,052.0000
-29,813.0000
Tax Provision
16.0000
580.0000
--
--
--
Net Income Common Stockholders
-4,615.0000
-13,335.0000
-62,428.0000
-39,052.0000
-29,813.0000
Diluted NI Available to Com Stockholders
-4,615.0000
-13,335.0000
-62,428.0000
-39,052.0000
-29,813.0000
Basic EPS
-0.12
-0.38
-1.85
-1.36
-1.46
Diluted EPS
-0.12
-0.38
-1.85
-1.36
-1.46
Basic Average Shares
35,282.5220
34,726.3840
33,727.9450
28,806.3100
20,355.5340
Diluted Average Shares
35,282.5220
34,726.3840
33,727.9450
28,806.3100
20,355.5340
Total Operating Income as Reported
-6,771.0000
-14,522.0000
-62,076.0000
-37,786.0000
-29,548.0000
Total Expenses
52,685.0000
50,606.0000
54,786.0000
37,786.0000
29,548.0000
Net Income from Continuing & Discontinued Operation
-4,615.0000
-13,335.0000
-62,428.0000
-39,052.0000
-29,813.0000
Normalized Income
-4,615.0000
-13,335.0000
-39,379.0000
-39,052.0000
-29,813.0000
Interest Income
1,659.0000
2,334.0000
420.0000
57.0000
476.0000
Interest Expense
--
491.0000
1,053.0000
1,073.0000
1,099.0000
Net Interest Income
1,659.0000
1,843.0000
-633.0000
-1,016.0000
-623.0000
EBIT
-4,599.0000
-12,264.0000
-61,375.0000
-37,979.0000
-28,714.0000
EBITDA
-4,464.0000
-12,138.0000
-61,257.0000
-37,907.0000
-28,669.0000
Reconciled Depreciation
135.0000
126.0000
118.0000
72.0000
45.0000
Net Income from Continuing Operation Net Minority Interest
-4,615.0000
-13,335.0000
-62,428.0000
-39,052.0000
-29,813.0000
Total Unusual Items Excluding Goodwill
--
--
-23,049.0000
--
--
Total Unusual Items
--
--
-23,049.0000
--
--
Normalized EBITDA
-4,464.0000
-12,138.0000
-38,208.0000
-37,907.0000
-28,669.0000
Tax Rate for Calcs
0.0002
0.0002
--
--
--
12/31/2020 - 7/21/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade