1.7915
-0.0390
(-2.13%)
At close: 6:23:29 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,701,322
1,701,322
1,985,060
2,087,443
1,668,689
Cost of Revenue
1,316,718
1,316,718
1,534,008
1,647,453
1,315,757
Gross Profit
384,604
384,604
451,052
439,990
352,932
Operating Expense
245,589
245,589
272,392
276,813
237,370
Operating Income
139,015
139,015
178,660
163,177
115,562
Net Non Operating Interest Income Expense
-47,692
-47,692
-42,486
-25,189
-24,095
Pretax Income
97,357
97,357
135,331
127,219
93,678
Tax Provision
30,132
30,132
44,279
42,330
33,624
Net Income Common Stockholders
67,225
67,225
91,052
84,889
60,054
Diluted NI Available to Com Stockholders
67,225
67,225
91,052
84,889
60,054
Basic EPS
0.19
0.19
0.26
0.24
0.17
Diluted EPS
0.19
0.19
0.26
0.24
0.17
Basic Average Shares
353,945.7990
354,126.1150
354,470.3340
355,911.5200
357,114.1860
Diluted Average Shares
353,945.7990
354,126.1150
354,470.3340
355,911.5200
357,114.1860
Total Operating Income as Reported
147,736
147,736
180,666
158,740
112,574
Rent Expense Supplemental
17,865
17,865
17,562
16,068
10,688
Total Expenses
1,562,307
1,562,307
1,806,400
1,924,266
1,553,127
Net Income from Continuing & Discontinued Operation
67,225
67,225
91,052
84,889
60,054
Normalized Income
64,824.1318
64,824.1318
91,833.8048
87,849.6623
61,969.5122
Interest Income
2,496
2,496
1,905
1,523
761
Interest Expense
48,827
48,827
42,859
25,162
22,647
Net Interest Income
-47,692
-47,692
-42,486
-25,189
-24,095
EBIT
146,184
146,184
178,190
152,381
116,325
EBITDA
285,122
285,122
321,670
289,793
242,910
Reconciled Cost of Revenue
1,316,718
1,316,718
1,534,008
1,647,453
1,315,757
Reconciled Depreciation
138,938
138,938
143,480
137,412
126,585
Net Income from Continuing Operation Net Minority Interest
67,225
67,225
91,052
84,889
60,054
Total Unusual Items Excluding Goodwill
3,477
3,477
-1,162
-4,437
-2,988
Total Unusual Items
3,477
3,477
-1,162
-4,437
-2,988
Normalized EBITDA
281,645
281,645
322,832
294,230
245,898
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0004
Tax Effect of Unusual Items
1,076.1318
1,076.1318
-380.1952
-1,476.3377
-1,072.4878
12/31/2021 - 8/13/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0TL.BE VinFast Auto Ltd
2.4700
-5.11%
3301.KL Hong Leong Industries Berhad
12.96
-5.95%
99U.F Rivian Automotive, Inc.
9.51
+0.11%
BMW.DU Bayerische Motoren Werke AG
67.86
+0.38%
BMWG.VI Bayerische Motoren Werke Aktiengesellschaft
61.60
-3.75%
RNSDF Renault SA
50.69
-4.27%
LAAOF Li Auto Inc.
9.49
0.00%
BY6.BE BYD Co Ltd
37.40
-7.65%
601127.SS Seres Group Co.,Ltd
113.80
-8.67%
BMW.BD Bayerische Motoren Werke Aktiengesellschaft
26,700.00
-8.87%