11.18
+0.15
+(1.36%)
At close: January 21 at 9:49:58 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
58,344.00
57,466.00
61,210.00
51,739.00
50,689.00
Cost of Revenue
12,579.00
13,414.00
14,156.00
8,856.00
10,737.00
Gross Profit
45,765.00
44,052.00
47,054.00
42,883.00
39,952.00
Operating Expense
19,737.00
20,196.00
21,969.00
26,015.00
17,612.00
Operating Income
26,028.00
23,856.00
25,085.00
16,868.00
22,340.00
Net Non Operating Interest Income Expense
-21,440.00
-22,657.00
-16,143.00
-15,929.00
-17,677.00
Other Income Expense
14,401.00
30,316.00
3,245.00
9,320.00
2,867.00
Pretax Income
18,989.00
31,515.00
12,187.00
10,259.00
7,530.00
Tax Provision
41.00
-166.00
227.00
--
--
Net Income Common Stockholders
15,348.00
27,786.00
8,401.00
-5,834.00
-5,279.00
Diluted NI Available to Com Stockholders
15,348.00
27,786.00
8,401.00
-5,834.00
-5,279.00
Basic EPS
0.31
0.55
0.16
-0.17
-0.18
Diluted EPS
0.29
0.53
0.16
-0.17
-0.18
Basic Average Shares
47,768.75
50,243.00
50,953.00
34,641.00
29,376.00
Diluted Average Shares
55,817.75
58,292.00
50,953.00
34,641.00
29,376.00
Total Operating Income as Reported
--
--
24,974.00
16,813.00
22,329.00
Total Expenses
32,316.00
33,610.00
36,125.00
34,871.00
28,349.00
Net Income from Continuing & Discontinued Operation
18,482.00
30,913.00
11,674.00
9,991.00
7,119.00
Normalized Income
4,496.26
6,994.96
9,191.12
756.00
4,141.00
Interest Expense
21,440.00
22,657.00
16,143.00
15,929.00
17,677.00
Net Interest Income
-21,440.00
-22,657.00
-16,143.00
-15,929.00
-17,677.00
EBIT
40,429.00
54,172.00
28,330.00
26,188.00
25,207.00
EBITDA
46,348.00
61,671.00
35,290.00
33,817.00
33,179.00
Reconciled Cost of Revenue
12,579.00
13,414.00
14,156.00
8,856.00
10,737.00
Reconciled Depreciation
5,919.00
7,499.00
6,960.00
7,629.00
7,972.00
Net Income from Continuing Operation Net Minority Interest
18,482.00
30,913.00
11,674.00
9,991.00
7,119.00
Total Unusual Items Excluding Goodwill
14,016.00
30,276.00
2,530.00
9,235.00
2,978.00
Total Unusual Items
14,016.00
30,276.00
2,530.00
9,235.00
2,978.00
Normalized EBITDA
32,332.00
31,395.00
32,760.00
24,582.00
30,201.00
Tax Rate for Calcs
0.00
0.00
0.00
--
--
Tax Effect of Unusual Items
30.26
6,357.96
47.12
--
--
12/31/2020 - 6/3/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EPR-PC EPR Properties
21.66
+0.74%
DLR-PL Digital Realty Trust, Inc.
21.88
+2.63%
DLR-PK Digital Realty Trust, Inc.
24.12
+1.60%
LANDO Gladstone Land Corporation
20.57
+1.48%
LAND Gladstone Land Corporation
11.06
+2.69%
IRM Iron Mountain Incorporated
110.91
+1.55%
CCI Crown Castle Inc.
90.70
-0.40%
AMT American Tower Corporation
189.93
-0.24%