Unlock stock picks and a broker-level newsfeed that powers Wall Street.
29.72
-0.07
(-0.23%)
As of 10:55:10 AM GMT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,503,500
1,503,500
1,420,000
1,428,600
1,250,400
Cost of Revenue
370,000
370,000
336,200
347,100
370,900
Gross Profit
1,133,500
1,133,500
1,083,800
1,081,500
879,500
Operating Expense
151,100
151,100
150,900
154,300
90,600
Operating Income
982,400
982,400
932,900
927,200
788,900
Net Non Operating Interest Income Expense
-157,200
-157,200
-128,800
-118,400
-117,200
Pretax Income
1,435,200
1,435,200
275,100
500,600
259,000
Tax Provision
186,000
186,000
100,800
70,800
-313,000
Net Income Common Stockholders
1,097,500
1,097,500
192,700
415,200
544,700
Diluted NI Available to Com Stockholders
1,097,500
1,097,500
192,700
415,200
544,700
Basic EPS
3.84
--
0.68
1.45
1.91
Diluted EPS
3.83
--
0.67
1.45
1.91
Basic Average Shares
285,686.06
--
285,504.97
285,442.23
285,312.97
Diluted Average Shares
286,632.96
--
286,301.95
286,524.52
285,860.02
Total Operating Income as Reported
1,535,400
1,535,400
457,200
542,500
290,400
Rent Expense Supplemental
369,800
369,800
361,000
362,700
329,500
Total Expenses
521,100
521,100
487,100
501,400
461,500
Net Income from Continuing & Discontinued Operation
1,097,500
1,097,500
192,700
415,200
544,700
Normalized Income
1,124,360.20
1,124,360.20
234,003.05
389,098.64
726,895.50
Interest Income
123,100
123,100
100,900
31,200
23,600
Interest Expense
254,800
254,800
207,500
122,700
124,500
Net Interest Income
-157,200
-157,200
-128,800
-118,400
-117,200
EBIT
1,690,000
1,690,000
482,600
623,300
383,500
EBITDA
1,707,000
1,707,000
500,300
639,900
410,500
Reconciled Cost of Revenue
370,000
370,000
336,200
347,100
370,900
Reconciled Depreciation
4,400
4,400
-15,000
2,400
27,000
Net Income from Continuing Operation Net Minority Interest
1,097,500
1,097,500
192,700
415,200
544,700
Total Unusual Items Excluding Goodwill
-30,400
-30,400
-64,400
41,000
-105,300
Total Unusual Items
-30,000
-30,000
-63,900
50,100
-500
Normalized EBITDA
1,737,000
1,737,000
564,200
589,800
411,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,939.80
-3,939.80
-23,596.95
5,798.64
-27,904.50
12/31/2021 - 10/1/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade