0.8932
0.0000
(0.00%)
At close: 8:00:58 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
332,314
332,314
116,334
75,475
78,447
Cost of Revenue
68,601
68,601
43,267
26,967
14,217
Gross Profit
263,713
263,713
73,067
48,508
64,230
Operating Expense
209,311
209,311
228,630
228,009
290,960
Operating Income
54,402
54,402
-155,563
-179,501
-226,730
Net Non Operating Interest Income Expense
-59,251
-59,251
-58,976
-56,810
-46,353
Other Income Expense
-46,896
-46,896
5,291
2,652
3,975
Pretax Income
-51,745
-51,745
-209,248
-233,659
-269,108
Net Income Common Stockholders
-51,745
-51,745
-209,248
-233,659
-269,108
Diluted NI Available to Com Stockholders
-51,745
-51,745
-209,248
-233,659
-269,108
Basic EPS
-0.28
--
-2.03
-3.52
-9.31
Diluted EPS
-0.28
--
-2.03
-3.52
-9.31
Basic Average Shares
187,181.8560
--
103,106.6160
66,407.2420
28,902.5070
Diluted Average Shares
187,181.8560
--
103,106.6160
66,407.2420
28,902.5070
Total Operating Income as Reported
54,402
54,402
-155,563
-179,501
-226,730
Total Expenses
277,912
277,912
271,897
254,976
305,177
Net Income from Continuing & Discontinued Operation
-51,745
-51,745
-209,248
-233,659
-269,108
Normalized Income
3,173
3,173
-209,248
-233,659
-269,108
Interest Expense
59,251
59,251
58,976
56,810
46,353
Net Interest Income
-59,251
-59,251
-58,976
-56,810
-46,353
EBIT
7,506
7,506
-150,272
-176,849
-222,755
EBITDA
7,569
7,569
-150,108
-176,349
-222,143
Reconciled Cost of Revenue
68,601
68,601
43,267
26,967
14,217
Reconciled Depreciation
63
63
164
500
612
Net Income from Continuing Operation Net Minority Interest
-51,745
-51,745
-209,248
-233,659
-269,108
Total Unusual Items Excluding Goodwill
-54,918
-54,918
--
--
--
Total Unusual Items
-54,918
-54,918
--
--
--
Normalized EBITDA
62,487
62,487
-150,108
-176,349
-222,143
12/31/2021 - 3/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade