0.6050
0.0000
(0.00%)
As of 8:10:39 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
780,044
807,076
804,700
1,237,200
867,036
Cost of Revenue
459,454
467,631
530,170
837,755
539,700
Gross Profit
320,590
339,445
274,530
399,445
327,336
Operating Expense
650,114
689,994
873,668
1,121,231
748,234
Operating Income
-329,524
-350,549
-599,138
-721,786
-420,898
Net Non Operating Interest Income Expense
150,742
139,983
76,152
1,301
-926
Pretax Income
-198,202
-221,193
-628,939
-766,846
-3,693,400
Tax Provision
-153
49
3,422
-486
1,417
Net Income Common Stockholders
-162,621
-194,944
-627,966
-762,318
-3,700,287
Diluted NI Available to Com Stockholders
-162,621
-194,944
-627,966
-762,318
-3,700,287
Basic EPS
-0.16
-0.19
-0.63
-0.80
-7.24
Diluted EPS
-0.16
-0.19
-0.63
-0.80
-7.24
Basic Average Shares
1,055,340
1,051,620
995,204
957,776
510,770
Diluted Average Shares
1,055,340
1,051,620
995,204
957,776
510,770
Total Operating Income as Reported
-195,899
-219,919
-630,049
-767,398
-453,286
Total Expenses
1,109,568
1,157,625
1,403,838
1,958,986
1,287,934
Net Income from Continuing & Discontinued Operation
-162,621
-194,944
-627,966
-762,318
-3,700,287
Normalized Income
-150,269.5419
-198,378.2500
-616,010.2500
-739,413.7589
-3,715,907.2500
Interest Income
153,782
143,294
78,763
5,514
2,367
Interest Expense
3,040
3,311
2,611
4,213
3,293
Net Interest Income
150,742
139,983
76,152
1,301
-926
EBIT
-195,162
-217,882
-626,328
-762,633
-3,690,107
EBITDA
-195,162
-170,768
-579,977
-715,695
-3,653,687
Reconciled Cost of Revenue
459,454
467,631
530,170
837,755
539,700
Reconciled Depreciation
--
47,114
46,351
46,938
36,420
Net Income from Continuing Operation Net Minority Interest
-162,621
-194,944
-627,966
-762,318
-3,700,287
Total Unusual Items Excluding Goodwill
-12,361
4,579
-15,941
-18,554
20,827
Total Unusual Items
-12,361
4,579
-15,941
-14,192
20,827
Normalized EBITDA
-182,801
-175,347
-564,036
-701,503
-3,674,514
Tax Rate for Calcs
0
0.0003
0.0003
0
0.0003
Tax Effect of Unusual Items
-9.5419
1,144.7500
-3,985.2500
-11.7589
5,206.7500
3/31/2021 - 6/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade