0.0168
+0.0006
+(3.70%)
As of 8:08:40 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
-50,778
-50,778
-30,026
-35,257
-27,116
Gross Profit
50,778
50,778
30,026
35,257
27,116
Operating Expense
58,668
58,668
40,274
43,997
33,399
Operating Income
-7,890
-7,890
-10,248
-8,740
-6,283
Net Non Operating Interest Income Expense
433
433
812
182
33
Pretax Income
-7,458
-7,458
-9,436
-8,456
-6,249
Net Income Common Stockholders
-7,458
-7,458
-9,436
-8,456
-6,249
Diluted NI Available to Com Stockholders
-7,458
-7,458
-9,436
-8,456
-6,249
Basic EPS
-0.06
--
-0.04
-0.08
-0.06
Diluted EPS
-0.06
--
-0.04
-0.08
-0.06
Basic Average Shares
133,133.1540
--
211,404.9470
110,315.2310
110,315.2310
Diluted Average Shares
270,962.0060
--
211,404.9470
110,315.2310
110,315.2310
Total Operating Income as Reported
-7,891
-7,891
-10,248
-8,639
-6,282
Rent Expense Supplemental
--
--
894
734
710
Total Expenses
7,890
7,890
10,248
8,740
6,283
Net Income from Continuing & Discontinued Operation
-7,458
-7,458
-9,436
-8,456
-6,249
Normalized Income
-7,458
-7,458
-9,436
-8,456
-6,249
Interest Income
528
528
1,173
202
68
Interest Expense
95
95
361
20
35
Net Interest Income
433
433
812
182
33
EBIT
-7,363
-7,363
-9,075
-8,436
-6,214
EBITDA
-7,338
-7,338
-9,015
-8,419
-6,198
Reconciled Cost of Revenue
-50,778
-50,778
-30,026
-35,257
-27,116
Reconciled Depreciation
-790
-790
25
17
16
Net Income from Continuing Operation Net Minority Interest
-7,458
-7,458
-9,436
-8,456
-6,249
Normalized EBITDA
-7,338
-7,338
-9,015
-8,419
-6,198
12/31/2021 - 12/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade