2.2940
-0.1670
(-6.79%)
At close: April 9 at 4:01:06 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
919,200
919,200
1,018,900
980,900
892,800
Cost of Revenue
776,800
776,800
854,300
804,000
783,700
Gross Profit
142,400
142,400
164,600
176,900
109,100
Operating Expense
150,800
150,800
160,100
149,800
107,600
Operating Income
-8,400
-8,400
4,500
27,100
1,500
Net Non Operating Interest Income Expense
-19,100
-19,100
-8,400
4,000
-1,900
Pretax Income
-139,600
-139,600
-242,700
3,100
-14,600
Tax Provision
-9,000
-9,000
-53,000
18,200
-6,500
Net Income Common Stockholders
-130,600
-130,600
-189,700
-15,000
-8,100
Diluted NI Available to Com Stockholders
-130,600
-130,600
-189,700
-15,000
-8,100
Basic EPS
-1.38
--
-2.02
-0.16
-0.09
Diluted EPS
-1.38
--
-2.02
-0.16
-0.09
Basic Average Shares
94,500
--
94,200
93,700
94,026.8880
Diluted Average Shares
94,600
--
95,900
95,000
94,026.8880
Total Operating Income as Reported
-120,400
-120,400
-234,300
-800
-12,800
Total Expenses
927,600
927,600
1,014,400
953,800
891,300
Net Income from Continuing & Discontinued Operation
-130,600
-130,600
-189,700
-15,000
-8,100
Normalized Income
-25,914.1834
-25,914.1834
-3,126.4936
5,925
2,410.5000
Interest Income
9,000
9,000
2,500
8,200
200
Interest Expense
28,100
28,100
10,900
4,200
2,100
Net Interest Income
-19,100
-19,100
-8,400
4,000
-1,900
EBIT
-111,500
-111,500
-231,800
7,300
-12,500
EBITDA
-34,700
-34,700
71,100
101,800
63,500
Reconciled Cost of Revenue
776,800
776,800
854,300
804,000
783,700
Reconciled Depreciation
76,800
76,800
302,900
94,500
76,000
Net Income from Continuing Operation Net Minority Interest
-130,600
-130,600
-189,700
-15,000
-8,100
Total Unusual Items Excluding Goodwill
-111,900
-111,900
-238,700
-27,900
-14,300
Total Unusual Items
-111,900
-111,900
-238,700
-27,900
-14,300
Normalized EBITDA
77,200
77,200
309,800
129,700
77,800
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-7,214.1834
-7,214.1834
-52,126.4936
-6,975
-3,789.5000
12/31/2021 - 6/6/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade