0.7430
+0.0020
+(0.27%)
At close: February 17 at 2:54:31 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
67,234
94,246
94,460
63,353
69,381
Cost of Revenue
45,129
61,327
63,037
43,988
41,408
Gross Profit
22,105
32,919
31,423
19,365
27,973
Operating Expense
29,746
33,287
30,771
26,686
25,383
Operating Income
-7,641
-368
652
-7,321
2,590
Net Non Operating Interest Income Expense
-698
-981
-443
-423
-440
Pretax Income
-9,304
-1,662
690
-7,989
1,832
Tax Provision
486
1,456
2,309
2,419
1,700
Net Income Common Stockholders
-9,790
-3,118
-1,619
-10,408
132
Diluted NI Available to Com Stockholders
-9,790
-3,118
-1,619
-10,408
132
Basic EPS
-0.28
-0.09
-0.05
-0.29
0.00
Diluted EPS
-0.28
-0.09
-0.05
-0.29
0.00
Basic Average Shares
35,346.9410
35,275.1780
35,388.5840
35,406.6600
35,143.5950
Diluted Average Shares
35,346.9410
35,275.1780
35,388.5840
35,406.6600
35,143.5950
Total Operating Income as Reported
-9,620
-2,449
652
-7,587
2,439
Rent Expense Supplemental
832
747
823
386
404
Total Expenses
74,875
94,614
93,808
70,674
66,791
Net Income from Continuing & Discontinued Operation
-9,790
-3,118
-1,619
-10,408
132
Normalized Income
-8,128.6400
-1,613.2000
-1,607.6000
-10,164.0400
274.1200
Interest Income
17
8
9
1
5
Interest Expense
1,129
1,060
328
350
405
Net Interest Income
-698
-981
-443
-423
-440
EBIT
-8,175
-602
1,018
-7,639
2,237
EBITDA
-3,612
5,047
6,630
-3,065
6,430
Reconciled Cost of Revenue
45,129
61,327
63,037
43,988
41,408
Reconciled Depreciation
4,563
5,649
5,612
4,574
4,193
Net Income from Continuing Operation Net Minority Interest
-9,790
-3,118
-1,619
-10,408
132
Total Unusual Items Excluding Goodwill
-2,186
-1,980
-15
-321
-187
Total Unusual Items
-2,186
-1,980
-15
-321
-187
Normalized EBITDA
-1,426
7,027
6,645
-2,744
6,617
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-524.6400
-475.2000
-3.6000
-77.0400
-44.8800
12/31/2020 - 12/19/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade