3.9925
+0.0900
+(2.31%)
At close: April 7 at 4:12:51 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
493,767
493,767
518,693
654,632
597,846
Cost of Revenue
286,093
286,093
308,019
392,536
340,823
Gross Profit
207,674
207,674
210,674
262,096
257,023
Operating Expense
206,746
206,746
206,609
223,088
211,873
Operating Income
928
928
4,065
39,008
45,150
Net Non Operating Interest Income Expense
15,790
15,790
1,227
-2,939
-2,739
Pretax Income
15,718
15,718
8,058
34,256
44,391
Tax Provision
777
777
1,070
4,130
4,851
Net Income Common Stockholders
13,626
13,626
9,859
29,550
38,913
Diluted NI Available to Com Stockholders
13,626
13,626
9,859
29,550
38,913
Basic EPS
0.25
0.25
0.18
0.52
0.69
Diluted EPS
0.25
0.25
0.18
0.52
0.68
Basic Average Shares
53,646
53,646
55,789
56,610
56,483
Diluted Average Shares
53,646
53,646
55,789
56,995
57,108
Total Operating Income as Reported
--
--
--
40,935
47,014
Total Expenses
492,839
492,839
514,628
615,624
552,696
Net Income from Continuing & Discontinued Operation
13,626
13,626
9,859
29,550
38,913
Normalized Income
14,128.2731
14,128.2731
7,191.0263
29,638.7790
38,557.4910
Interest Expense
--
--
--
1,841
1,802
Net Interest Income
15,790
15,790
1,227
-2,939
-2,739
EBIT
928
928
4,065
39,008
45,150
EBITDA
39,257
39,257
41,121
75,438
77,906
Reconciled Cost of Revenue
286,093
286,093
308,019
392,536
340,823
Reconciled Depreciation
38,329
38,329
37,056
36,430
32,756
Net Income from Continuing Operation Net Minority Interest
14,845
14,845
7,361
29,550
38,913
Total Unusual Items Excluding Goodwill
754
754
196
-101
399
Total Unusual Items
754
754
196
-101
399
Normalized EBITDA
38,503
38,503
40,925
75,539
77,507
Tax Rate for Calcs
0
0
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
37.2731
37.2731
26.0263
-12.2210
43.4910
12/31/2021 - 2/29/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade