21.52
-0.25
(-1.15%)
At close: 9:56:05 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,960,555
3,960,555
3,959,479
3,838,606
3,093,290
Cost of Revenue
2,420,835
2,420,835
2,499,257
2,518,715
1,967,655
Gross Profit
1,539,720
1,539,720
1,460,222
1,319,891
1,125,635
Operating Expense
1,001,334
1,001,334
932,550
873,152
723,757
Operating Income
538,386
538,386
527,672
446,739
401,878
Net Non Operating Interest Income Expense
-84,243
-84,243
-91,450
-30,397
-26,575
Pretax Income
462,631
462,631
449,642
421,269
380,792
Tax Provision
100,707
100,707
101,824
88,603
88,347
Net Income Common Stockholders
325,660
325,660
320,175
300,120
267,544
Diluted NI Available to Com Stockholders
325,660
325,660
320,175
300,120
267,544
Basic EPS
2.72
--
2.67
2.49
2.18
Diluted EPS
2.72
--
2.67
2.49
2.18
Basic Average Shares
119,748
--
119,711
120,469
122,460
Diluted Average Shares
119,748
--
119,711
120,469
122,460
Total Operating Income as Reported
538,386
538,386
527,672
446,739
401,878
Total Expenses
3,422,169
3,422,169
3,431,807
3,391,867
2,691,412
Net Income from Continuing & Discontinued Operation
325,660
325,660
320,175
300,120
267,544
Normalized Income
322,519.44
322,519.44
296,630.35
300,656.48
266,529.36
Interest Income
41,733
41,733
34,884
29,575
24,479
Interest Expense
122,562
122,562
123,203
59,972
51,054
Net Interest Income
-84,243
-84,243
-91,450
-30,397
-26,575
EBIT
585,193
585,193
572,845
481,241
431,846
EBITDA
774,683
774,683
758,372
667,874
594,978
Reconciled Cost of Revenue
2,420,835
2,420,835
2,499,257
2,518,715
1,967,655
Reconciled Depreciation
189,490
189,490
185,527
186,633
163,132
Net Income from Continuing Operation Net Minority Interest
324,627
324,627
306,804
290,566
266,514
Total Unusual Items Excluding Goodwill
2,694
2,694
13,152
-12,778
-20
Total Unusual Items
2,694
2,694
13,152
-12,778
-20
Normalized EBITDA
771,989
771,989
745,220
680,652
594,998
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
586.44
586.44
2,978.35
-2,687.52
-4.64
12/31/2021 - 12/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade