1.4200
+0.0380
+(2.75%)
As of 8:17:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
92,978
92,978
196,587
382,532.7520
153,895.3730
Cost of Revenue
43,846
43,846
94,261
176,118.7840
84,576.2110
Gross Profit
49,132
49,132
102,326
206,413.9680
69,319.1620
Operating Expense
81,874
81,874
67,266
65,295.5480
23,623.8250
Operating Income
-32,742
-32,742
35,060
141,118.4200
45,695.3370
Net Non Operating Interest Income Expense
1,288
1,288
663
94.9250
-224.6920
Pretax Income
-38,164
-38,164
29,804
139,620.4860
44,370.0930
Tax Provision
-2,555
-2,555
8,571
32,937.3510
12,149.8570
Net Income Common Stockholders
-36,946
-36,946
15,657
104,004.4510
31,369.8250
Diluted NI Available to Com Stockholders
-36,946
-36,946
15,657
104,004.4510
31,369.8250
Basic EPS
-3.45
--
1.53
10.08
3.52
Diluted EPS
-3.45
--
1.52
10.01
0.12
Basic Average Shares
10,708.9860
--
10,233.3330
10,317.9020
8,911.8820
Diluted Average Shares
10,708.9860
--
10,300.6580
10,390.0550
8,911.8820
Total Operating Income as Reported
-37,404
-37,404
38,883
140,654.0590
45,734.5110
Total Expenses
125,720
125,720
161,527
241,414.3320
108,200.0360
Net Income from Continuing & Discontinued Operation
-36,946
-36,946
15,657
104,004.4510
31,369.8250
Normalized Income
-30,685.2205
-30,685.2205
19,873.8208
105,221.5445
32,169.0130
Interest Income
563
563
886
57.8880
1.0660
Interest Expense
2,075
2,075
501
346.7230
224.3180
Net Interest Income
1,288
1,288
663
94.9250
-224.6920
EBIT
-36,089
-36,089
30,305
139,967.2090
44,594.4110
EBITDA
-6,230
-6,230
51,669
146,579.7240
51,841.7780
Reconciled Cost of Revenue
43,846
43,846
94,261
176,118.7840
84,576.2110
Reconciled Depreciation
13,459
13,459
21,364
2,038.9900
7,247.3670
Net Income from Continuing Operation Net Minority Interest
-36,946
-36,946
15,657
104,004.4510
31,369.8250
Total Unusual Items Excluding Goodwill
-6,710
-6,710
-5,919
-1,592.8590
-1,100.5520
Total Unusual Items
-6,710
-6,710
-5,919
-1,592.8590
-1,100.5520
Normalized EBITDA
480
480
57,588
148,172.5830
52,942.3300
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-449.2205
-449.2205
-1,702.1792
-375.7655
-301.3640
12/31/2020 - 1/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade