0.0045
0.0000
(0.00%)
As of 8:05:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,031,956,702
6,031,956,702
7,372,668,455
6,068,500,852
4,614,779,248.3754
Cost of Revenue
5,631,380,112
5,631,380,112
6,860,158,681
6,060,174,113
4,116,901,906.3532
Gross Profit
400,576,590
400,576,590
512,509,774
8,326,739
497,877,342.0222
Operating Expense
261,087,517
261,087,517
314,959,517
235,942,043
180,536,319.7074
Operating Income
139,489,073
139,489,073
197,550,257
-227,615,304
317,341,022.3148
Net Non Operating Interest Income Expense
-80,608,270
-80,608,270
-156,345,345
-192,691,089
-150,957,619.7803
Pretax Income
56,190,686
56,190,686
32,536,472
-249,887,696
137,601,732.4591
Tax Provision
39,834,786
39,834,786
-2,758,220
-1,179,668
121,983,830.9218
Net Income Common Stockholders
16,335,149
16,335,149
35,294,584
-248,738,727
15,537,742.4202
Diluted NI Available to Com Stockholders
16,335,149
16,335,149
35,294,584
-248,738,727
15,537,742.4202
Basic EPS
0.75
0.75
1.62
-0.01
0.71
Diluted EPS
0.75
0.75
1.62
-0.01
0.71
Basic Average Shares
21,853,733.7920
21,853,733.7920
21,853,733.7920
21,853,733.7920
21,853,733.7920
Diluted Average Shares
40,687,434.2440
21,853,733.7920
21,853,733.7920
21,853,733.7920
21,853,733.7920
Total Operating Income as Reported
140,884,632
140,884,632
191,739,970
-53,612,608
291,215,856.2670
Rent Expense Supplemental
92,415,725
92,415,725
270,555,621
613,492,887
172,424,320.0039
Total Expenses
5,892,467,629
5,892,467,629
7,175,118,198
6,296,116,156
4,297,438,226.0606
Net Income from Continuing & Discontinued Operation
16,335,149
16,335,149
35,294,584
-248,738,727
15,537,742.4202
Normalized Income
16,335,149
16,335,149
35,294,584
-249,475,283.3774
15,537,742.4202
Interest Income
4,541,142
4,541,142
3,285,410
4,803,716
2,657,290.4620
Interest Expense
76,625,153
76,625,153
148,633,504
181,616,521
135,684,619.7886
Net Interest Income
-80,608,270
-80,608,270
-156,345,345
-192,691,089
-150,957,619.7803
EBIT
132,815,839
132,815,839
181,169,976
-68,271,175
273,286,352.2477
EBITDA
142,888,523
142,888,523
197,594,067
-53,932,285
280,745,725.7606
Reconciled Cost of Revenue
5,631,380,112
5,631,380,112
6,860,158,681
6,060,174,113
4,116,901,906.3532
Reconciled Depreciation
10,072,684
10,072,684
16,424,091
14,338,890
7,459,373.5129
Net Income from Continuing Operation Net Minority Interest
16,335,149
16,335,149
35,294,584
-248,738,727
15,537,742.4202
Total Unusual Items Excluding Goodwill
--
--
--
740,050
--
Total Unusual Items
--
--
--
740,050
--
Normalized EBITDA
142,888,523
142,888,523
197,594,067
-54,672,335
280,745,725.7606
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0002
Tax Effect of Unusual Items
--
--
--
3,493.6226
--
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade