Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.6900
-0.2200
(-5.63%)
At close: April 7 at 11:20:38 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
66,431.3960
66,431.3960
74,736.8070
66,372.4220
51,682.3900
Cost of Revenue
45,948.9910
45,948.9910
50,774.6990
42,873.8640
36,267.1470
Gross Profit
20,482.4050
20,482.4050
23,962.1080
23,498.5580
15,415.2430
Operating Expense
18,218.7270
18,218.7270
15,868.7440
17,648.1350
15,350.3240
Operating Income
2,263.6780
2,263.6780
8,093.3640
5,850.4230
64.9190
Net Non Operating Interest Income Expense
-1,196.2160
-1,196.2160
-1,030.9300
-809.2810
-546.6620
Pretax Income
1,505.7060
1,505.7060
6,673.0400
7,853.8410
6.5730
Tax Provision
855.5340
855.5340
2,219.5280
2,459.8520
-788.1230
Net Income Common Stockholders
610.5910
610.5910
4,420.4900
5,399.2660
882.2810
Diluted NI Available to Com Stockholders
610.5910
610.5910
4,420.4900
5,399.2660
882.2810
Basic EPS
0.02
0.02
0.14
0.17
0.02
Diluted EPS
0.02
0.02
0.14
0.17
0.02
Basic Average Shares
32,151.1560
--
32,151.1560
32,151.1560
32,151.1560
Diluted Average Shares
32,151.1560
--
32,151.1560
32,151.1560
32,151.1560
Total Operating Income as Reported
2,982.9490
2,982.9490
8,783.7530
8,654.5750
1,347.7860
Rent Expense Supplemental
220.5560
220.5560
126.5050
46.5840
24.8040
Total Expenses
64,167.7180
64,167.7180
66,643.4430
60,521.9990
51,617.4710
Net Income from Continuing & Discontinued Operation
610.5910
610.5910
4,420.4900
5,399.2660
882.2810
Normalized Income
469.8892
469.8892
4,481.2671
5,536.2331
897.2826
Interest Income
374.0970
374.0970
129.8450
22.6740
19.9560
Interest Expense
1,570.3130
1,570.3130
1,160.7750
831.9550
566.6180
Net Interest Income
-1,196.2160
-1,196.2160
-1,030.9300
-809.2810
-546.6620
EBIT
3,076.0190
3,076.0190
7,833.8150
8,685.7960
573.1910
EBITDA
7,272.7870
7,272.7870
12,182.0670
12,869.9070
4,578.3680
Reconciled Cost of Revenue
45,948.9910
45,948.9910
50,774.6990
42,873.8640
36,267.1470
Reconciled Depreciation
4,196.7680
4,196.7680
4,348.2520
4,184.1100
4,005.1770
Net Income from Continuing Operation Net Minority Interest
610.5910
610.5910
4,420.4900
5,399.2660
882.2810
Total Unusual Items Excluding Goodwill
185.1340
185.1340
-91.0670
-199.4290
-19.7390
Total Unusual Items
185.1340
185.1340
-91.0670
-199.4290
-19.7390
Normalized EBITDA
7,087.6530
7,087.6530
12,273.1340
13,069.3360
4,598.1070
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
44.4322
44.4322
-30.2899
-62.4619
-4.7374
12/31/2020 - 2/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade