Frankfurt - Delayed Quote EUR
PT Charoen Pokphand Indonesia Tbk (0CP1.F)
0.2380
-0.0320
(-11.85%)
As of 8:09:48 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
69,270,069,000
67,477,992,000
61,615,850,000
56,867,544,000
51,698,249,000
Cost of Revenue
57,845,650,000
57,057,835,000
53,341,338,000
48,723,504,000
44,044,938,000
Gross Profit
11,424,419,000
10,420,157,000
8,274,512,000
8,144,040,000
7,653,311,000
Operating Expense
4,126,757,000
4,199,747,000
4,417,749,000
4,284,188,000
2,848,576,000
Operating Income
7,297,662,000
6,220,410,000
3,856,763,000
3,859,852,000
4,804,735,000
Net Non Operating Interest Income Expense
-631,702,000
-687,628,000
-669,606,000
-398,751,000
-288,708,000
Pretax Income
6,384,202,000
5,256,354,000
2,996,885,000
3,537,180,000
4,633,546,000
Tax Provision
1,845,389,000
1,544,753,000
678,797,000
606,823,000
1,014,536,000
Net Income Common Stockholders
4,538,919,000
3,712,926,000
2,318,584,000
2,928,342,000
3,620,961,000
Diluted NI Available to Com Stockholders
4,538,919,000
3,712,926,000
2,318,584,000
2,928,342,000
3,620,961,000
Basic EPS
277.00
226.00
141.00
179.00
221.00
Diluted EPS
277.00
226.00
141.00
179.00
221.00
Basic Average Shares
16,398,000
16,398,000
16,398,000
16,398,000
16,398,000
Diluted Average Shares
16,398,000
16,398,000
16,398,000
16,398,000
16,398,000
Total Operating Income as Reported
7,026,313,000
5,987,419,000
3,654,606,000
3,984,400,000
4,934,364,000
Rent Expense Supplemental
87,319,000
130,253,000
123,092,000
68,520,000
85,895,000
Total Expenses
61,972,407,000
61,257,582,000
57,759,087,000
53,007,692,000
46,893,514,000
Net Income from Continuing & Discontinued Operation
4,538,919,000
3,712,926,000
2,318,584,000
2,928,342,000
3,620,961,000
Normalized Income
4,731,833,066.4310
3,877,444,909.6075
2,474,952,267.6566
2,825,160,905.5587
3,519,714,859.9401
Interest Income
72,650,000
44,025,000
28,117,000
21,555,000
39,843,000
Interest Expense
648,285,000
675,643,000
642,514,000
366,971,000
239,859,000
Net Interest Income
-631,702,000
-687,628,000
-669,606,000
-398,751,000
-288,708,000
EBIT
7,032,487,000
5,931,997,000
3,639,399,000
3,904,151,000
4,873,405,000
EBITDA
7,386,993,000
6,264,230,000
3,968,220,000
4,219,289,000
5,091,644,000
Reconciled Cost of Revenue
57,845,650,000
57,057,835,000
53,341,338,000
48,723,504,000
44,044,938,000
Reconciled Depreciation
354,506,000
332,233,000
328,821,000
315,138,000
218,239,000
Net Income from Continuing Operation Net Minority Interest
4,538,919,000
3,712,926,000
2,318,584,000
2,928,342,000
3,620,961,000
Total Unusual Items Excluding Goodwill
-271,349,000
-232,991,000
-202,157,000
124,548,000
129,629,000
Total Unusual Items
-271,349,000
-232,991,000
-202,157,000
124,548,000
129,629,000
Normalized EBITDA
7,658,342,000
6,497,221,000
4,170,377,000
4,094,741,000
4,962,015,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-78,434,933.5690
-68,472,090.3925
-45,788,732.3434
21,366,905.5587
28,382,859.9401
12/31/2021 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade