0.4246
-0.0434
(-9.27%)
As of 8:34:50 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
617,574
617,574
716,295
766,897
776,265
Cost of Revenue
180,927
180,927
225,941
197,396
254,904
Gross Profit
436,647
436,647
490,354
569,501
521,361
Operating Expense
496,516
496,516
554,479
560,544
443,254
Operating Income
-59,869
-59,869
-64,125
8,957
78,107
Net Non Operating Interest Income Expense
25,460
25,460
33,638
6,391
-196
Other Income Expense
-653,957
-653,957
80,799
88,598
-72,172
Pretax Income
-688,366
-688,366
50,312
103,946
5,739
Tax Provision
148,702
148,702
32,132
-162,692
7,197
Net Income Common Stockholders
-837,068
-837,068
18,180
266,638
-1,458
Average Dilution Earnings
--
--
-61,694
-65,444
--
Diluted NI Available to Com Stockholders
-837,068
-837,068
-43,514
201,194
-1,458
Basic EPS
-7.99
-8.10
0.16
2.09
-0.01
Diluted EPS
-8.18
-8.10
-0.34
1.34
-0.01
Basic Average Shares
104,423
103,300
116,504
127,557
141,262
Diluted Average Shares
114,331.7500
103,300
128,569
149,859
141,262
Total Operating Income as Reported
-737,108
-737,108
-67,725
8,957
78,107
Total Expenses
677,443
677,443
780,420
757,940
698,158
Net Income from Continuing & Discontinued Operation
-837,068
-837,068
18,180
266,638
-1,458
Normalized Income
-320,433.2800
-320,433.2800
-45,193.8000
196,745.1200
51,818.8600
Interest Income
28,050
28,050
37,411
12,431
6,700
Interest Expense
2,590
2,590
3,773
6,040
6,896
Net Interest Income
25,460
25,460
33,638
6,391
-196
EBIT
-685,776
-685,776
54,085
109,986
12,635
EBITDA
-607,432
-607,432
183,803
201,593
86,768
Reconciled Cost of Revenue
180,927
180,927
225,941
197,396
254,904
Reconciled Depreciation
78,344
78,344
129,718
91,607
74,133
Net Income from Continuing Operation Net Minority Interest
-837,068
-837,068
18,180
266,638
-1,458
Total Unusual Items Excluding Goodwill
-653,968
-653,968
80,220
88,472
-72,982
Total Unusual Items
-653,968
-653,968
80,220
88,472
-72,982
Normalized EBITDA
46,536
46,536
103,583
113,121
159,750
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-137,333.2800
-137,333.2800
16,846.2000
18,579.1200
-19,705.1400
12/31/2021 - 11/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade