Frankfurt - Delayed Quote EUR
Bapcor Limited (0BS.F)
2.7800
+0.0600
+(2.21%)
As of 8:02:57 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,036,938
2,036,938
2,021,135
1,841,905
1,761,673
Cost of Revenue
1,113,342
1,113,342
1,077,325
982,466
949,283
Gross Profit
923,596
923,596
943,810
859,439
812,390
Operating Expense
810,662
810,662
770,590
664,305
623,932
Operating Income
112,934
112,934
173,220
195,134
188,458
Net Non Operating Interest Income Expense
-40,097
-40,097
-28,932
-19,336
-15,153
Other Income Expense
-234,792
-234,792
4,119
2,284
-1,889
Pretax Income
-161,955
-161,955
148,407
178,082
171,416
Tax Provision
-3,330
-3,330
42,238
52,527
52,857
Net Income Common Stockholders
-158,309
-158,309
106,448
125,759
118,765
Basic EPS
0.29
-0.47
0.31
0.37
0.35
Diluted EPS
0.29
-0.47
0.31
0.37
0.35
Basic Average Shares
339,412.5000
339,412.5000
339,412.5000
339,412.5000
339,412.5000
Diluted Average Shares
341,973.4920
339,412.5000
340,851.7450
340,625.6770
340,691.3370
Net Income from Continuing & Discontinued Operation
-158,309
-158,309
106,448
125,759
118,765
Normalized Income
73,836.5891
73,836.5891
106,448
125,759
121,793.7130
Interest Expense
23,119
23,119
14,709
8,129
7,889
Net Interest Income
-40,097
-40,097
-28,932
-19,336
-15,153
EBIT
-138,836
-138,836
163,116
186,211
179,305
EBITDA
-44,369
-44,369
259,773
274,994
264,685
Reconciled Cost of Revenue
1,113,342
1,113,342
1,077,325
982,466
949,283
Reconciled Depreciation
94,467
94,467
96,657
88,783
85,380
Net Income from Continuing Operation Net Minority Interest
-158,309
-158,309
106,448
125,759
118,765
Total Unusual Items Excluding Goodwill
-237,019
-237,019
--
--
-4,379
Total Unusual Items
-237,019
-237,019
--
--
-4,379
Normalized EBITDA
192,650
192,650
259,773
274,994
269,064
Tax Rate for Calcs
0
0
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-4,873.4109
-4,873.4109
--
--
-1,350.2870
6/30/2021 - 4/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade