Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Munich - Delayed Quote EUR

Norske Skog ASA (0BQ.MU)

1.6080
-0.0100
(-0.62%)
At close: April 30 at 8:04:28 AM GMT+2
Currency in NOK All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,233,000
9,233,000
9,891,000
14,537,000
9,848,000
Cost of Revenue
5,928,000
5,928,000
5,863,000
7,937,000
6,055,000
Gross Profit
3,305,000
3,305,000
4,028,000
6,600,000
3,793,000
Operating Expense
3,512,000
3,512,000
3,525,000
4,231,000
3,580,000
Operating Income
-207,000
-207,000
503,000
2,369,000
213,000
Net Non Operating Interest Income Expense
-267,000
-267,000
-204,000
-160,000
-196,000
Pretax Income
-566,000
-566,000
645,000
2,778,000
-295,000
Tax Provision
94,000
94,000
110,000
206,000
68,000
Net Income Common Stockholders
-982,000
-982,000
481,000
2,572,000
-363,000
Diluted NI Available to Com Stockholders
-982,000
-982,000
481,000
2,572,000
-363,000
Basic EPS
-11.57
-11.57
5.67
27.28
-3.90
Diluted EPS
-11.57
-11.57
5.67
27.28
-3.90
Basic Average Shares
84,800
84,800
84,800
94,300
93,100
Diluted Average Shares
84,800
84,800
84,800
94,300
93,100
Total Operating Income as Reported
-60,000
-60,000
934,000
2,845,000
-160,000
Rent Expense Supplemental
21,000
21,000
17,000
25,000
14,000
Total Expenses
9,440,000
9,440,000
9,388,000
12,168,000
9,635,000
Net Income from Continuing & Discontinued Operation
-982,000
-982,000
481,000
2,572,000
-363,000
Normalized Income
-772,540
-772,540
177,503.8760
2,127,460
-72,840
Interest Income
84,000
84,000
93,000
31,000
4,000
Interest Expense
212,000
212,000
208,000
131,000
117,000
Net Interest Income
-267,000
-267,000
-204,000
-160,000
-196,000
EBIT
-354,000
-354,000
853,000
2,909,000
-178,000
EBITDA
164,000
164,000
1,455,000
3,455,000
255,000
Reconciled Cost of Revenue
5,928,000
5,928,000
5,863,000
7,937,000
6,055,000
Reconciled Depreciation
518,000
518,000
602,000
545,000
411,000
Net Income from Continuing Operation Net Minority Interest
-661,000
-661,000
535,000
2,572,000
-363,000
Total Unusual Items Excluding Goodwill
143,000
143,000
431,000
478,000
-372,000
Total Unusual Items
143,000
143,000
431,000
478,000
-372,000
Normalized EBITDA
21,000
21,000
1,024,000
2,977,000
627,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
31,460
31,460
73,503.8760
33,460
-81,840
12/31/2021 - 1/18/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade