2.9880
+0.0140
+(0.47%)
As of 3:57:36 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,790,490
9,290,118
7,656,006
5,977,821
4,247,167
Cost of Revenue
--
6,964,737
5,738,053
4,656,884
3,255,342
Gross Profit
--
2,325,381
1,917,953
1,320,937
991,825
Operating Expense
11,214,600
2,491,312
2,010,076
1,737,024
1,166,838
Operating Income
575,890
-165,931
-92,123
-416,087
-175,013
Net Non Operating Interest Income Expense
-114,787
-139,173
-113,701
-113,551
-85,631
Pretax Income
362,141
263,547
110,792
-145,369
165,605
Tax Provision
162,608
125,090
76,290
133,629
27,182
Net Income Common Stockholders
194,477
124,003
9,893
-304,949
138,395
Diluted NI Available to Com Stockholders
194,477
124,003
9,893
-304,949
138,395
Basic EPS
0.20
0.12
0.01
-0.33
0.16
Diluted EPS
0.20
0.12
0.01
-0.33
0.15
Basic Average Shares
993,534.0130
996,117.3780
980,686
931,491
864,968.7500
Diluted Average Shares
993,534.0130
996,117.3780
995,909
933,106
922,633.3330
Total Operating Income as Reported
522,586
450,640
191,077
-33,715
392,944
Rent Expense Supplemental
--
356,795
311,781
213,276
144,178
Total Expenses
11,214,600
9,456,049
7,748,129
6,393,908
4,422,180
Net Income from Continuing & Discontinued Operation
194,477
124,003
9,893
-304,949
138,395
Normalized Income
229,131.2800
94,056.2000
107,681.7200
-289,122.2000
-174,660.4558
Interest Income
184,976
114,995
112,246
83,801
75,154
Interest Expense
299,763
208,951
176,677
166,522
135,329
Net Interest Income
-114,787
-139,173
-113,701
-113,551
-85,631
EBIT
661,904
472,498
287,469
21,153
300,934
EBITDA
1,069,498
873,760
627,898
321,404
461,525
Reconciled Cost of Revenue
--
6,964,737
5,738,053
4,656,884
3,255,342
Reconciled Depreciation
407,594
349,202
340,429
300,251
160,590
Net Income from Continuing Operation Net Minority Interest
188,621
134,074
27,865
-305,181
143,483
Total Unusual Items Excluding Goodwill
-53,303
52,655
-105,022
-21,130
380,617
Total Unusual Items
-53,303
52,655
-105,022
-21,130
380,617
Normalized EBITDA
1,122,801
821,105
732,920
342,534
80,908
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-12,792.7200
12,637.2000
-25,205.2800
-5,071.2000
62,473.5442
12/31/2020 - 10/7/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade