0.2340
-0.0040
(-1.68%)
At close: April 17 at 9:47:36 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
--
--
35.6710
12.0230
23.8150
Gross Profit
--
--
-35.6710
-12.0230
-23.8150
Operating Expense
3,579
3,579
5,431
3,067.2130
2,090.6530
Operating Income
-3,579
-3,579
-5,431
-3,079.2360
-2,114.4680
Net Non Operating Interest Income Expense
-5,567
-5,567
-2,748
63.3530
34.0930
Other Income Expense
-11,142
-11,142
19,340
-11,007.6080
-3,891.9340
Pretax Income
-20,288
-20,288
11,161
-14,023.4910
-5,972.3090
Tax Provision
1,137
1,137
-111
4,545.1370
-718.8100
Net Income Common Stockholders
-21,425
-21,425
11,272
-18,568.6280
-5,253.4990
Diluted NI Available to Com Stockholders
-21,425
-21,425
11,272
-18,568.6280
-5,253.4990
Basic EPS
-0.02
-0.08
0.05
-0.09
-0.03
Diluted EPS
-0.03
-0.08
0.04
-0.09
-0.03
Basic Average Shares
256,594.5870
277,113.5800
245,805.9360
214,807.7820
187,527.4920
Diluted Average Shares
294,969.7580
277,113.5800
284,181.1070
214,807.7820
187,527.4920
Total Operating Income as Reported
-4,309
-4,309
10,323
-14,047.2740
-5,975.6910
Total Expenses
3,579
3,579
5,431
3,079.2360
2,114.4680
Net Income from Continuing & Discontinued Operation
-21,425
-21,425
11,272
-18,568.6280
-5,253.4990
Normalized Income
-11,608.3500
-11,608.3500
-114.8000
-10,446.1141
-1,829.9870
Interest Income
440
440
226
121.0530
34.0930
Interest Expense
6,007
6,007
2,974
57.7000
--
Net Interest Income
-5,567
-5,567
-2,748
63.3530
34.0930
EBIT
-14,281
-14,281
14,135
-13,965.7910
-5,972.3090
EBITDA
-14,255
-14,255
14,171
-13,953.7680
-5,948.4940
Reconciled Cost of Revenue
--
--
35.6710
12.0230
23.8150
Reconciled Depreciation
26
26
36
12.0230
23.8150
Net Income from Continuing Operation Net Minority Interest
-21,425
-21,425
11,272
-18,568.6280
-5,253.4990
Total Unusual Items Excluding Goodwill
-11,549
-11,549
18,978
-11,007.6080
-3,891.9340
Total Unusual Items
-11,549
-11,549
18,978
-11,007.6080
-3,891.9340
Normalized EBITDA
-2,706
-2,706
-4,807
-2,946.1600
-2,056.5600
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0001
Tax Effect of Unusual Items
-1,732.3500
-1,732.3500
7,591.2000
-2,885.0941
-468.4220
12/31/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade