12.84
-0.12
(-0.93%)
As of 8:10:00 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,262
33,262
19,159
12,640
9,827
Cost of Revenue
18,348
18,348
7,949
5,389
3,580
Gross Profit
14,914
14,914
11,210
7,251
6,247
Operating Expense
28,742
28,742
19,068
11,361
6,895
Operating Income
-13,828
-13,828
-7,858
-4,110
-648
Net Non Operating Interest Income Expense
-1,147
-1,147
-1,356
-3,453
-1,040
Pretax Income
-15,177
-15,177
-9,354
-7,486
-1,755
Tax Provision
266
266
325
238
157
Net Income Common Stockholders
-15,990
-15,990
-10,076
-8,061
-2,179
Diluted NI Available to Com Stockholders
-15,990
-15,990
-10,076
-8,061
-2,179
Basic EPS
-0.78
-0.78
-0.50
-0.41
-15.36
Diluted EPS
-0.78
-0.78
-0.50
-0.41
-15.36
Basic Average Shares
20,463.42
20,463.42
20,117.34
15,421.01
141.84
Diluted Average Shares
20,463.42
20,463.42
20,117.34
15,421.01
151.84
Total Operating Income as Reported
-14,136
-14,136
-8,137
-2,978
-679
Rent Expense Supplemental
1,225
1,225
660
299
200
Total Expenses
47,090
47,090
27,017
16,750
10,475
Net Income from Continuing & Discontinued Operation
-15,990
-15,990
-10,076
-8,061
-2,179
Normalized Income
-15,990
-15,990
-10,076
-8,061
-2,179
Interest Income
--
--
--
5
38
Interest Expense
1,844
1,844
1,238
3,178
1,016
Net Interest Income
-1,147
-1,147
-1,356
-3,453
-1,040
EBIT
-13,333
-13,333
-8,116
-4,308
-739
EBITDA
-6,665
-6,665
-5,284
-2,358
1,456
Reconciled Cost of Revenue
18,348
18,348
7,949
5,389
3,580
Reconciled Depreciation
6,668
6,668
2,832
1,950
2,195
Net Income from Continuing Operation Net Minority Interest
-15,990
-15,990
-10,076
-8,061
-2,179
Normalized EBITDA
-6,665
-6,665
-5,284
-2,358
1,456
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 10/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade