119.00
0.00
(0.00%)
At close: 8:00:13 AM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,193,315
2,040,069
1,837,358
1,686,666
1,536,760
Cost of Revenue
1,348,063
1,276,466
1,190,288
1,090,191
1,001,860
Gross Profit
845,252
763,603
647,070
596,475
534,900
Operating Expense
510,817
514,003
481,571
439,847
424,444
Operating Income
334,435
249,600
165,499
156,628
110,456
Net Non Operating Interest Income Expense
-9,745
-8,812
-8,404
-8,277
-17,979
Other Income Expense
31,305
26,900
15,452
-1,277
2,829
Pretax Income
355,995
267,688
172,547
147,074
95,306
Tax Provision
85,394
64,482
45,346
40,088
24,539
Earnings from Equity Interest Net of Tax
-857
977
-334
144
684
Net Income Common Stockholders
269,744
204,183
126,867
107,130
71,451
Diluted NI Available to Com Stockholders
269,744
204,183
126,867
107,130
71,451
Basic EPS
6.30
4.79
3.00
2.58
1.78
Diluted EPS
5.96
4.69
2.97
2.52
1.71
Basic Average Shares
42,832.70
42,626.59
42,286.39
41,451.10
40,211.02
Diluted Average Shares
45,381.06
43,535.44
42,728.11
42,441.52
41,868.58
Total Operating Income as Reported
334,435
249,600
165,499
156,628
110,456
Total Expenses
1,858,880
1,790,469
1,671,859
1,530,038
1,426,304
Net Income from Continuing & Discontinued Operation
269,744
204,183
126,867
107,130
71,451
Normalized Income
269,744
204,183
126,867
107,130
71,451
Interest Expense
9,745
8,812
8,404
8,277
17,979
Net Interest Income
-9,745
-8,812
-8,404
-8,277
-17,979
EBIT
365,740
276,500
180,951
155,351
113,285
EBITDA
476,472
386,183
291,309
253,265
203,362
Reconciled Cost of Revenue
1,348,063
1,276,466
1,190,288
1,090,191
1,001,860
Reconciled Depreciation
110,732
109,683
110,358
97,914
90,077
Net Income from Continuing Operation Net Minority Interest
269,744
204,183
126,867
107,130
71,451
Normalized EBITDA
476,472
386,183
291,309
253,265
203,362
Tax Rate for Calcs
0
0
0
0
0
6/30/2021 - 12/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade