Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
IOB - Delayed Quote SEK

NCAB Group AB (publ) (0AAQ.IL)

Compare
48.56
-0.06
(-0.13%)
As of 9:26:12 AM GMT. Market Open.
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,614,000
3,614,000
4,087,832
4,457,695
3,219,509
Cost of Revenue
2,281,000
2,281,000
2,627,027
3,043,270
2,245,424
Gross Profit
1,333,000
1,333,000
1,460,805
1,414,425
974,085
Operating Expense
947,000
947,000
889,620
835,510
576,942
Operating Income
386,000
386,000
571,185
578,915
397,143
Net Non Operating Interest Income Expense
-46,100
-46,100
-56,777
-28,099
-37,625
Pretax Income
340,000
340,000
533,564
550,183
364,119
Tax Provision
85,300
85,300
129,703
133,039
78,864
Net Income Common Stockholders
254,900
254,900
403,741
416,963
284,917
Diluted NI Available to Com Stockholders
254,900
254,900
403,741
416,963
284,917
Basic EPS
1.36
--
2.16
2.23
1.52
Diluted EPS
1.36
--
2.15
2.23
1.52
Basic Average Shares
186,925.43
--
186,951.18
186,928.20
186,944.90
Diluted Average Shares
187,411.55
--
187,552.15
187,279.56
187,133.71
Total Operating Income as Reported
386,100
386,100
591,373
546,378
387,169
Rent Expense Supplemental
--
--
37,434
29,200
22,291
Total Expenses
3,228,000
3,228,000
3,516,647
3,878,780
2,822,366
Net Income from Continuing & Discontinued Operation
254,900
254,900
403,741
416,963
284,917
Normalized Income
254,900
254,900
393,439.74
448,521.57
290,687.38
Interest Income
1,036
--
10,829
2,180
3,176
Interest Expense
4,137
--
60,273
24,785
37,058
Net Interest Income
-46,100
-46,100
-56,777
-28,099
-37,625
EBIT
386,000
386,000
593,837
574,968
401,177
EBITDA
499,600
499,600
692,477
651,734
442,626
Reconciled Cost of Revenue
2,281,000
2,281,000
2,627,027
3,043,270
2,245,424
Reconciled Depreciation
113,600
113,600
98,640
76,766
41,449
Net Income from Continuing Operation Net Minority Interest
254,900
254,900
403,741
416,963
284,917
Total Unusual Items Excluding Goodwill
-50,579
--
13,608
-41,634
-7,379
Total Unusual Items
-50,579
--
13,608
-41,634
-7,379
Normalized EBITDA
499,600
499,600
678,869
693,368
450,005
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
3,306.74
-10,075.43
-1,608.62
12/31/2021 - 1/31/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade