IOB - Delayed Quote USD

Luckin Coffee Inc. (0A6U.IL)

Compare
28.03
+15.49
+(123.52%)
At close: January 31 at 3:58:01 PM GMT
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,926,508.00
24,903,166.00
13,292,982.00
7,965,323.00
4,033,418.00
Cost of Revenue
22,489,815.00
16,901,572.00
8,531,312.00
5,682,193.00
4,142,028.00
Gross Profit
9,436,693.00
8,001,594.00
4,761,670.00
2,283,130.00
-108,610.00
Operating Expense
6,765,846.00
4,889,577.00
3,272,465.00
2,444,907.00
1,921,957.00
Operating Income
2,670,847.00
3,112,017.00
1,489,205.00
-161,777.00
-2,030,567.00
Net Non Operating Interest Income Expense
84,089.00
108,682.00
61,439.00
66,758.00
19,242.00
Other Income Expense
218,814.00
-113,340.00
-423,894.00
609,811.00
-4,229,466.00
Pretax Income
2,973,750.00
3,107,359.00
1,126,750.00
514,792.00
-6,240,791.00
Tax Provision
586,779.00
259,426.00
638,504.00
-63,861.00
-637,801.00
Net Income Common Stockholders
2,386,971.00
2,847,933.00
488,246.00
578,545.00
-5,589,105.00
Diluted NI Available to Com Stockholders
2,386,971.00
2,847,933.00
488,246.00
578,545.00
-5,589,105.00
Basic EPS
7.44
8.96
1.60
2.72
-22.08
Diluted EPS
7.44
8.96
1.52
2.56
-22.08
Basic Average Shares
317,777.31
316,513.71
309,134.80
253,170.84
252,739.88
Diluted Average Shares
317,777.31
316,570.41
314,534.20
266,980.53
252,739.88
Total Operating Income as Reported
2,755,760.00
3,025,618.00
1,156,179.00
-539,054.00
-2,587,268.00
Rent Expense Supplemental
7,870,348.00
5,167,482.00
2,829,987.00
2,036,772.00
1,726,619.00
Total Expenses
29,255,661.00
21,791,149.00
11,803,777.00
8,127,100.00
6,063,985.00
Net Income from Continuing & Discontinued Operation
2,386,971.00
2,847,933.00
488,246.00
578,545.00
-5,589,105.00
Normalized Income
2,285,123.69
3,008,893.65
851,676.50
108,802.00
-1,844,527.69
Interest Income
86,096.00
108,682.00
84,923.00
102,248.00
135,713.00
Interest Expense
2,007.00
--
23,484.00
35,490.00
116,471.00
Net Interest Income
84,089.00
108,682.00
61,439.00
66,758.00
19,242.00
EBIT
2,975,757.00
3,107,359.00
1,150,234.00
550,282.00
-6,124,320.00
EBITDA
4,042,296.00
5,111,156.00
2,396,816.00
1,688,576.00
-5,640,899.00
Reconciled Cost of Revenue
22,489,815.00
15,502,355.00
7,676,666.00
5,009,283.00
4,142,028.00
Reconciled Depreciation
1,066,539.00
2,003,797.00
1,246,582.00
1,138,294.00
483,421.00
Net Income from Continuing Operation Net Minority Interest
2,386,971.00
2,847,933.00
488,246.00
578,545.00
-5,589,105.00
Total Unusual Items Excluding Goodwill
126,884.00
-175,623.00
-484,574.00
626,324.00
-4,170,831.00
Total Unusual Items
126,884.00
-175,623.00
-484,574.00
626,324.00
-4,170,831.00
Normalized EBITDA
3,915,412.00
5,286,779.00
2,881,390.00
1,062,252.00
-1,470,068.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
25,036.69
-14,662.35
-121,143.50
156,581.00
-426,253.69
12/31/2020 - 12/7/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

FATBB FAT Brands Inc.
4.3000
-7.92%
 
RICK RCI Hospitality Holdings, Inc.
55.54
-0.86%
 
KRUS Kura Sushi USA, Inc.
80.00
-1.49%
 
PZZA Papa John's International, Inc.
39.57
+1.25%
 
DRI Darden Restaurants, Inc.
195.24
-0.48%
 
CAKE The Cheesecake Factory Incorporated
56.15
-0.04%
 
MCD McDonald's Corporation
288.70
-0.56%
 
SBUX Starbucks Corporation
107.68
-1.21%