10.21
-20.47
(-66.72%)
At close: January 10 at 5:59:29 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
657,565.00
626,689.00
565,874.00
501,097.00
455,614.00
Cost of Revenue
85,053.00
81,743.00
81,298.00
70,944.00
64,102.00
Gross Profit
572,512.00
544,946.00
484,577.00
430,153.00
391,512.00
Operating Expense
369,985.00
369,878.00
328,452.00
296,734.00
212,891.00
Operating Income
202,527.00
175,068.00
156,125.00
133,419.00
178,621.00
Net Non Operating Interest Income Expense
-16,980.00
-15,484.00
-21,514.00
-18,571.00
-19,935.00
Pretax Income
169,352.00
147,455.00
116,689.00
85,389.00
170,385.00
Tax Provision
50,691.00
33,440.00
49,088.00
35,337.00
67,358.00
Net Income Common Stockholders
118,661.00
114,015.00
67,600.00
50,051.00
103,027.00
Diluted NI Available to Com Stockholders
118,661.00
114,015.00
67,600.00
50,051.00
103,027.00
Basic EPS
0.73
0.66
0.37
0.25
0.52
Diluted EPS
0.72
0.66
0.37
0.25
0.51
Basic Average Shares
163,033.70
172,140.20
184,618.54
200,130.08
200,000.00
Diluted Average Shares
164,424.45
172,980.45
185,060.86
200,611.29
200,063.86
Total Operating Income as Reported
191,207.00
166,562.00
143,725.00
117,424.00
164,045.00
Rent Expense Supplemental
--
--
--
--
2,483.00
Total Expenses
455,038.00
451,621.00
409,750.00
367,678.00
276,993.00
Net Income from Continuing & Discontinued Operation
118,661.00
114,015.00
67,600.00
50,051.00
103,027.00
Normalized Income
126,591.26
120,590.14
78,140.00
61,247.50
111,830.90
Interest Income
1,251.00
1,381.00
4,267.00
599.00
2,953.00
Interest Expense
14,642.00
13,276.00
20,708.00
15,639.00
18,769.00
Net Interest Income
-16,980.00
-15,484.00
-21,514.00
-18,571.00
-19,935.00
EBIT
183,994.00
160,731.00
137,397.00
101,028.00
189,154.00
EBITDA
235,166.00
216,089.00
191,138.00
151,946.00
230,250.00
Reconciled Cost of Revenue
85,053.00
81,743.00
81,298.00
70,944.00
64,102.00
Reconciled Depreciation
51,172.00
55,358.00
53,741.00
50,918.00
41,096.00
Net Income from Continuing Operation Net Minority Interest
118,661.00
114,015.00
67,600.00
50,051.00
103,027.00
Total Unusual Items Excluding Goodwill
-11,318.00
-8,506.00
-12,400.00
-15,995.00
-14,576.00
Total Unusual Items
-11,318.00
-8,506.00
-12,400.00
-15,995.00
-14,576.00
Normalized EBITDA
246,484.00
224,595.00
203,538.00
167,941.00
244,826.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,387.74
-1,930.86
-1,860.00
-4,798.50
-5,772.10
12/31/2020 - 11/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HS9.F 4GLOBAL plc
0.5200
0.00%
0PL.MU Patriot One Technologies Inc
0.3620
-1.63%
RDVWF RadView Software Ltd.
0.0001
0.00%
ALPRO.PA Prodware S.A.
10.20
0.00%
STIXF Semantix, Inc.
0.0004
0.00%
2NP.SG Spyrosoft SA
100.00
-1.96%
AGGG Antilia Group, Corp.
0.0001
0.00%
9EI.BE Sprinklr Inc
8.08
-1.70%
TYP.SG Tyler Technologies Inc
546.40
-1.30%
ALT.L Altitude Group plc
26.50
0.00%