Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.11
-76.39
(-92.60%)
As of 8:08:08 AM GMT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,756,000
6,756,000
7,009,000
7,058,000
5,462,000
Cost of Revenue
2,923,000
2,923,000
2,836,000
-609,000
-462,000
Gross Profit
3,833,000
3,833,000
4,173,000
7,667,000
5,924,000
Operating Expense
3,120,000
3,120,000
3,322,000
6,827,000
4,891,000
Operating Income
713,000
713,000
851,000
840,000
1,033,000
Net Non Operating Interest Income Expense
-446,000
-446,000
-439,000
-108,000
-245,000
Pretax Income
-7,351,000
-7,351,000
156,000
752,000
793,000
Tax Provision
27,000
27,000
143,000
206,000
197,000
Net Income Common Stockholders
-7,378,000
-7,378,000
7,000
559,000
590,000
Diluted NI Available to Com Stockholders
-7,378,000
-7,378,000
7,000
559,000
590,000
Basic EPS
-14.40
-14.40
0.01
1.15
1.61
Diluted EPS
-14.40
-14.40
0.01
1.15
1.61
Basic Average Shares
512,265.24
512,265.24
512,191.29
483,877.77
366,572.35
Diluted Average Shares
512,265.24
512,265.24
512,191.29
483,877.77
367,143.22
Total Operating Income as Reported
-6,455,000
-6,455,000
754,000
-6,845,000
-4,909,000
Total Expenses
6,043,000
6,043,000
6,158,000
6,218,000
4,429,000
Net Income from Continuing & Discontinued Operation
-7,378,000
-7,378,000
7,000
559,000
590,000
Normalized Income
224,000
224,000
202,324
559,000
590,000
Interest Income
1,000
--
74,000
8,000
7,000
Interest Expense
432,000
432,000
427,000
353,000
247,000
Net Interest Income
-446,000
-446,000
-439,000
-108,000
-245,000
EBIT
-6,919,000
-6,919,000
583,000
1,105,000
1,040,000
EBITDA
-5,376,000
-5,376,000
2,242,000
2,801,000
2,026,000
Reconciled Cost of Revenue
2,923,000
2,923,000
2,836,000
-609,000
-462,000
Reconciled Depreciation
1,543,000
1,543,000
1,659,000
1,696,000
986,000
Net Income from Continuing Operation Net Minority Interest
-7,378,000
-7,378,000
7,000
559,000
590,000
Total Unusual Items Excluding Goodwill
-7,602,000
-7,602,000
-246,000
--
--
Total Unusual Items
-7,602,000
-7,602,000
-246,000
--
--
Normalized EBITDA
2,226,000
2,226,000
2,488,000
2,801,000
2,026,000
Tax Rate for Calcs
--
--
0
0
0
Tax Effect of Unusual Items
--
--
-50,676
--
--
12/31/2021 - 10/2/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade