Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.7350
-8.5750
(-83.17%)
As of 12:51:59 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,057,000
1,057,000
904,600
873,981
814,765
Cost of Revenue
400,700
400,700
375,100
337,996
287,984
Gross Profit
656,300
656,300
529,500
535,985
526,781
Operating Expense
648,000
648,000
544,100
509,861
478,919
Operating Income
8,300
8,300
-14,600
26,124
47,862
Net Non Operating Interest Income Expense
-13,100
-13,100
-16,400
3,488
-3,301
Pretax Income
-15,700
-15,700
-43,300
17,062
44,131
Tax Provision
1,800
1,800
5,600
-5,428
8,414
Net Income Common Stockholders
-22,700
-22,700
-50,100
21,485
34,500
Diluted NI Available to Com Stockholders
-22,700
-22,700
-50,100
21,485
34,500
Basic EPS
-0.21
-0.21
-0.47
0.20
0.32
Diluted EPS
-0.21
-0.21
-0.47
0.20
0.32
Basic Average Shares
107,127.9840
107,127.9840
107,127.9840
107,127.9840
107,127.9840
Diluted Average Shares
107,127.9840
107,127.9840
107,127.9840
107,127.9840
107,127.9840
Total Operating Income as Reported
-2,700
-2,700
-26,500
12,880
48,276
Total Expenses
1,048,700
1,048,700
919,200
847,857
766,903
Net Income from Continuing & Discontinued Operation
-22,700
-22,700
-50,100
21,485
34,500
Normalized Income
-13,850
-13,850
-41,850
31,142.9000
34,115.5633
Interest Income
400
400
400
6,944
423
Interest Expense
7,200
7,200
2,700
2,813
2,560
Net Interest Income
-13,100
-13,100
-16,400
3,488
-3,301
EBIT
-8,500
-8,500
-40,600
19,875
46,691
EBITDA
52,400
52,400
18,000
76,604
96,797
Reconciled Cost of Revenue
400,700
400,700
375,100
337,996
287,984
Reconciled Depreciation
60,900
60,900
58,600
56,729
50,106
Net Income from Continuing Operation Net Minority Interest
-22,700
-22,700
-50,100
21,485
34,500
Total Unusual Items Excluding Goodwill
-11,800
-11,800
-11,000
-13,140
475
Total Unusual Items
-11,800
-11,800
-11,000
-13,140
475
Normalized EBITDA
64,200
64,200
29,000
89,744
96,322
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-2,950
-2,950
-2,750
-3,482.1000
90.5633
12/31/2020 - 10/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6OK.F Solidx AB (publ)
0.1745
-7.67%
SOLIDX.ST SolidX AB
2.5500
+11.35%
SYT.DE Softing AG
3.5600
+0.56%
RTC.DU Realtech AG
1.1800
-7.09%
RTC.F RealTech AG
1.2000
-14.29%
RTC.DE RealTech AG
1.2800
-2.29%
IXX.DE init innovation in traffic systems SE
36.90
-1.07%
RTC.SG Realtech AG
1.3000
+2.36%
RTC.HM Realtech AG
1.2600
-0.79%