Unlock stock picks and a broker-level newsfeed that powers Wall Street.
89.07
-2.40
(-2.62%)
At close: April 4 at 3:53:44 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,625,000
3,669,000
3,553,000
3,150,000
2,457,000
Cost of Revenue
1,108,000
1,129,000
1,109,000
1,060,000
809,000
Gross Profit
2,517,000
2,540,000
2,444,000
2,090,000
1,648,000
Operating Expense
189,000
170,000
180,000
147,000
123,000
Operating Income
2,328,000
2,370,000
2,264,000
1,943,000
1,525,000
Net Non Operating Interest Income Expense
-1,300,000
-1,247,000
-1,246,000
-664,000
-435,000
Pretax Income
-828,000
253,000
-661,000
1,859,000
3,644,000
Tax Provision
15,000
141,000
-22,000
166,000
532,000
Net Income Common Stockholders
-841,000
114,000
-639,000
1,689,000
3,112,000
Diluted NI Available to Com Stockholders
-841,000
114,000
-639,000
1,689,000
3,112,000
Basic EPS
0.28
0.28
-3.67
8.62
16.52
Diluted EPS
0.28
0.28
-3.67
8.61
16.49
Basic Average Shares
201,719.76
201,719.76
191,022.81
191,000
188,000
Diluted Average Shares
201,719.76
201,719.76
191,022.81
191,000
188,000
Total Operating Income as Reported
--
--
--
2,092,000
1,651,000
Total Expenses
1,297,000
1,299,000
1,289,000
1,207,000
932,000
Net Income from Continuing & Discontinued Operation
-841,000
114,000
-639,000
1,689,000
3,112,000
Normalized Income
-386,038
229,924
-329,650.53
1,374,705
3,095,774
Interest Income
--
--
11,000
10,000
1,000
Interest Expense
--
--
1,202,000
614,000
381,000
Net Interest Income
-1,300,000
-1,247,000
-1,246,000
-664,000
-435,000
EBIT
605,000
2,370,000
2,264,000
2,473,000
4,025,000
EBITDA
605,000
2,370,000
2,264,000
2,475,000
4,026,000
Reconciled Cost of Revenue
1,108,000
1,129,000
1,109,000
1,060,000
809,000
Reconciled Depreciation
--
--
1,000
2,000
1,000
Net Income from Continuing Operation Net Minority Interest
-841,000
114,000
-639,000
1,689,000
3,112,000
Total Unusual Items Excluding Goodwill
-573,000
-146,000
-320,000
345,000
19,000
Total Unusual Items
-573,000
-146,000
-320,000
345,000
19,000
Normalized EBITDA
1,178,000
2,516,000
2,584,000
2,130,000
4,007,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-118,038
-30,076
-10,650.53
30,705
2,774
12/31/2021 - 3/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade