0.0080
-0.0030
(-27.27%)
As of 9:18:08 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
50,517
79,802
120,598
84,423
51,720
Cost of Revenue
51,186
72,042
89,672
73,528
72,355
Gross Profit
-669
7,760
30,926
10,895
-20,635
Operating Expense
9,650
10,893
8,599
7,024
12,701
Operating Income
-10,319
-3,133
22,327
3,871
-33,336
Net Non Operating Interest Income Expense
-15,483
-18,917
-18,287
-15,790
-15,219
Other Income Expense
3,358
1,931
-6,442
22,351
-42,296
Pretax Income
-22,444
-20,119
-2,402
10,432
-90,851
Tax Provision
2
--
--
14
-78
Net Income Common Stockholders
-22,444
-20,119
-2,402
10,418
-90,773
Diluted NI Available to Com Stockholders
-22,444
-20,119
-2,402
10,418
-90,773
Basic EPS
-0.03
-0.03
-0.02
0.06
-0.41
Diluted EPS
-0.03
-0.03
-0.02
0.05
-0.41
Basic Average Shares
869,909.8230
647,402.8230
168,326.5820
178,284.6630
223,940.2950
Diluted Average Shares
869,909.8230
647,402.8230
168,326.5820
215,498.9050
223,940.2950
Rent Expense Supplemental
334
442
203
895
975
Total Expenses
60,836
82,935
98,271
80,552
85,056
Net Income from Continuing & Discontinued Operation
-22,444
-20,119
-2,402
10,418
-90,773
Normalized Income
-24,841
-21,010
5,716
-9,920.6683
-49,546.4254
Interest Expense
15,468
18,830
18,079
15,414
13,710
Net Interest Income
-15,483
-18,917
-18,287
-15,790
-15,219
EBIT
-6,976
-1,289
15,677
25,846
-77,141
EBITDA
3,014
15,704
39,063
50,577
-47,084
Reconciled Cost of Revenue
51,186
72,042
89,672
73,528
72,355
Reconciled Depreciation
9,990
16,993
23,386
24,731
30,057
Net Income from Continuing Operation Net Minority Interest
-22,444
-20,119
-2,402
10,418
-90,773
Total Unusual Items Excluding Goodwill
2,397
891
-8,118
20,366
-41,262
Total Unusual Items
2,397
891
-8,118
20,366
-41,262
Normalized EBITDA
617
14,813
47,181
30,211
-5,822
Tax Rate for Calcs
--
--
--
0
0
Tax Effect of Unusual Items
--
--
--
27.3317
-35.4254
12/31/2020 - 8/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade