0.064
0.000
(0.00%)
At close: 3:59:42 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
66,052
66,052
68,472
108,907
105,651
Cost of Revenue
36,178
36,178
40,440
80,725
82,145
Gross Profit
29,874
29,874
28,032
28,182
23,506
Operating Expense
16,062
16,062
17,388
18,059
14,532
Operating Income
13,812
13,812
10,644
10,123
8,974
Net Non Operating Interest Income Expense
-1,653
-1,653
-1,053
-1,252
2,453
Pretax Income
-18,587
-18,587
-13,506
1,478
4,471
Tax Provision
-74
-74
955
874
24
Net Income Common Stockholders
-18,513
-18,513
-14,461
604
4,447
Diluted NI Available to Com Stockholders
-18,513
-18,513
-14,461
604
4,447
Basic EPS
-0.01
--
-0.01
0.00
0.01
Diluted EPS
-0.01
--
-0.01
0.00
0.01
Basic Average Shares
1,294,706
--
1,289,492
983,282
686,539
Diluted Average Shares
1,294,706
--
1,289,492
983,761
714,778
Rent Expense Supplemental
--
--
351
75
--
Total Expenses
52,240
52,240
57,828
98,784
96,677
Net Income from Continuing & Discontinued Operation
-18,513
-18,513
-14,461
604
4,447
Normalized Income
13,098.639
13,098.639
6,886.435
8,145.195
13,774.655
Interest Income
2
2
1
1
3,717
Interest Expense
1,655
1,655
1,054
1,253
1,264
Net Interest Income
-1,653
-1,653
-1,053
-1,252
2,453
EBIT
-16,932
-16,932
-12,452
2,731
5,735
EBITDA
-15,939
-15,939
-11,455
3,878
7,116
Reconciled Cost of Revenue
36,178
36,178
40,440
80,725
82,145
Reconciled Depreciation
993
993
997
1,147
1,381
Net Income from Continuing Operation Net Minority Interest
-18,513
-18,513
-14,461
604
4,447
Total Unusual Items Excluding Goodwill
-30,734
-30,734
-23,361
-7,417
-6,957
Total Unusual Items
-29,734
-29,734
-21,520
-6,069
-4,549
Normalized EBITDA
13,795
13,795
10,065
9,947
11,665
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-122.361
-122.361
-3,854.565
-1,223.805
-37.345
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade