46.000
+0.600
+(1.32%)
At close: April 17 at 4:08:07 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,029,921
8,029,921
6,321,560
7,273,284
5,443,112
Cost of Revenue
6,581,953
6,581,953
5,103,816
4,511,636
3,767,342
Gross Profit
1,447,968
1,447,968
1,217,744
2,761,648
1,675,770
Operating Expense
973,961
973,961
862,110
972,156
563,868
Operating Income
474,007
474,007
355,634
1,789,492
1,111,902
Net Non Operating Interest Income Expense
--
--
527,167
223,553
112,892
Pretax Income
859,558
859,558
1,187,449
2,214,105
1,840,324
Tax Provision
129,565
129,565
62,514
16,023
65,166
Net Income Common Stockholders
492,748
492,748
902,526
1,817,942
1,701,721
Average Dilution Earnings
--
--
--
13
134
Diluted NI Available to Com Stockholders
492,748
492,748
902,526
1,817,955
1,701,855
Basic EPS
0.06
--
0.11
0.23
0.22
Diluted EPS
0.06
--
0.11
0.23
0.21
Basic Average Shares
7,959,000
--
7,928,909.712
7,907,846.013
7,897,672.423
Diluted Average Shares
7,979,750
--
7,964,014.744
7,939,473.313
7,933,798.629
Total Operating Income as Reported
473,900
473,900
357,747
1,835,679
1,392,562
Total Expenses
7,555,914
7,555,914
5,965,926
5,483,792
4,331,210
Net Income from Continuing & Discontinued Operation
492,748
492,748
902,526
1,817,942
1,701,803
Normalized Income
492,838.871
492,838.871
646,413.483
1,754,660.294
1,353,764.484
Interest Income
--
--
736,591
349,135
223,035
Interest Expense
--
--
209,424
125,582
110,143
Net Interest Income
--
--
527,167
223,553
112,892
EBIT
984,027
984,027
1,396,873
2,339,687
1,950,467
EBITDA
4,207,090
4,207,090
4,064,164
4,611,048
3,819,769
Reconciled Cost of Revenue
6,581,953
6,581,953
5,103,816
4,511,636
3,767,342
Reconciled Depreciation
3,223,063
3,223,063
2,667,291
2,271,361
1,869,302
Net Income from Continuing Operation Net Minority Interest
492,748
492,748
902,526
1,817,942
1,701,803
Total Unusual Items Excluding Goodwill
-107
-107
270,345
63,743
360,815
Total Unusual Items
-107
-107
270,345
63,743
360,815
Normalized EBITDA
4,207,197
4,207,197
3,793,819
4,547,305
3,458,954
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16.129
-16.129
14,232.483
461.294
12,776.484
12/31/2021 - 3/18/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1347.HK HUA HONG SEMI
36.150
+3.29%
1385.HK SHANGHAI FUDAN
25.750
+0.98%
2533.HK Black Sesame International Holding Limited
17.860
+1.25%
688256.SS Cambricon Technologies Corporation Limited
669.54
-1.10%
603501.SS Will Semiconductor Co., Ltd.
122.28
-0.10%
ARM Arm Holdings plc
100.73
-0.27%
ON ON Semiconductor Corporation
34.64
+1.14%
GFS GLOBALFOUNDRIES Inc.
31.70
+0.25%
TXN Texas Instruments Incorporated
148.44
+1.29%
2878.HK Solomon Systech (International) Limited
0.400
0.00%