KSE - Delayed Quote KRW
MCNEX Co., Ltd (097520.KS)
22,900.00
-100.00
(-0.43%)
At close: 2:50:25 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,057,058,423.92
1,057,058,423.92
932,490,110.75
1,108,637,950.32
1,009,273,639.99
Cost of Revenue
943,159,188.40
943,159,188.40
854,790,510.70
1,034,036,818.20
920,639,086.03
Gross Profit
113,899,235.52
113,899,235.52
77,699,600.05
74,601,132.12
88,634,553.96
Operating Expense
69,514,564
69,514,564
59,475,345
63,898,936
64,755,602
Operating Income
44,384,671.52
44,384,671.52
18,224,255.05
10,702,196.12
23,878,951.96
Net Non Operating Interest Income Expense
-1,594,584.54
-1,594,584.54
-2,269,342.29
-3,492,278.85
-1,262,116.14
Pretax Income
59,101,826.82
59,101,826.82
27,811,728.68
29,150,654.01
50,280,368.76
Tax Provision
-4,503,103.31
-4,503,103.31
-111,962.14
6,177,207.23
10,775,160.29
Net Income Common Stockholders
63,604,930.14
63,604,930.14
27,923,690.82
22,973,446.78
39,505,208.46
Basic EPS
3.66k
--
1.58k
1.29k
2.23k
Diluted EPS
3.66k
--
1.58k
1.29k
2.20k
Basic Average Shares
17,373.65
--
17,617.47
17,767.55
17,723.29
Diluted Average Shares
17,383.15
--
17,650.88
17,836.53
17,940.60
Total Operating Income as Reported
44,384,671.81
44,384,671.81
18,224,255.53
10,702,196.29
23,878,951.94
Total Expenses
1,012,673,752.40
1,012,673,752.40
914,265,855.70
1,097,935,754.20
985,394,688.03
Net Income from Continuing & Discontinued Operation
63,604,930.14
63,604,930.14
27,923,690.82
22,973,446.78
39,505,208.46
Normalized Income
64,368,921.66
64,368,921.66
28,384,288.82
25,181,394.52
39,175,124.75
Interest Income
1,679,815
1,679,815
773,157
651,596
237,368
Interest Expense
3,274,400
3,274,400
3,042,500
4,143,875
1,499,484
Net Interest Income
-1,594,584.54
-1,594,584.54
-2,269,342.29
-3,492,278.85
-1,262,116.14
EBIT
62,376,226.82
62,376,226.82
30,854,228.68
33,294,529.01
51,779,852.76
EBITDA
108,835,524.91
108,835,524.91
83,277,190.77
87,186,569.02
106,599,857.18
Reconciled Cost of Revenue
943,159,188.40
943,159,188.40
854,790,510.70
1,034,036,818.20
920,639,086.03
Reconciled Depreciation
46,459,298.09
46,459,298.09
52,422,962.09
53,892,040.01
54,820,004.42
Net Income from Continuing Operation Net Minority Interest
63,604,930.14
63,604,930.14
27,923,690.82
22,973,446.78
39,505,208.46
Total Unusual Items Excluding Goodwill
-1,005,252
-1,005,252
-606,050
-2,801,631
420,115
Total Unusual Items
-1,005,252
-1,005,252
-606,050
-2,801,631
420,115
Normalized EBITDA
109,840,776.91
109,840,776.91
83,883,240.77
89,988,200.02
106,179,742.18
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-241,260.48
-241,260.48
-145,452
-593,683.26
90,031.29
12/31/2021 - 7/25/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade