695.60
-2.60
(-0.37%)
At close: January 17 at 7:30:21 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,506,280.00
2,170,230.00
1,730,969.00
1,300,658.00
883,026.00
Cost of Revenue
384,496.00
345,489.00
314,259.00
258,857.00
166,959.00
Gross Profit
2,121,784.00
1,824,741.00
1,416,710.00
1,041,801.00
716,067.00
Operating Expense
2,202,472.00
1,935,954.00
1,525,811.00
1,096,600.00
766,895.00
Operating Income
-80,688.00
-111,213.00
-109,101.00
-54,799.00
-50,828.00
Net Non Operating Interest Income Expense
75,754.00
55,027.00
11,238.00
-29,109.00
-29,276.00
Other Income Expense
5,442.00
-101,516.00
-6,829.00
10,090.00
-711.00
Pretax Income
508.00
-157,702.00
-104,692.00
-73,818.00
-80,815.00
Tax Provision
25,058.00
18,593.00
8,057.00
4,019.00
4,216.00
Net Income Common Stockholders
-24,550.00
-176,295.00
-112,749.00
-77,837.00
-85,031.00
Diluted NI Available to Com Stockholders
-24,550.00
-176,295.00
-112,749.00
-77,837.00
-85,031.00
Basic EPS
-0.48
-3.53
-2.35
-1.66
-1.90
Diluted EPS
-0.48
-3.53
-2.35
-1.66
-1.90
Basic Average Shares
50,850.50
49,877.00
48,065.00
46,891.00
44,757.00
Diluted Average Shares
50,850.50
49,877.00
48,065.00
46,891.00
44,757.00
Total Operating Income as Reported
-87,082.00
-208,056.00
-109,101.00
-54,799.00
-50,828.00
Total Expenses
2,586,968.00
2,281,443.00
1,840,070.00
1,355,457.00
933,854.00
Net Income from Continuing & Discontinued Operation
-24,550.00
-176,295.00
-112,749.00
-77,837.00
-85,031.00
Normalized Income
-19,498.74
-99,789.03
-112,749.00
-77,837.00
-85,031.00
Interest Income
79,510.00
58,828.00
15,000.00
1,173.00
7,773.00
Interest Expense
3,756.00
3,801.00
3,762.00
30,282.00
37,049.00
Net Interest Income
75,754.00
55,027.00
11,238.00
-29,109.00
-29,276.00
EBIT
4,264.00
-153,901.00
-100,930.00
-43,536.00
-43,766.00
EBITDA
91,876.00
-81,228.00
-42,780.00
1,623.00
-6,706.00
Reconciled Cost of Revenue
384,496.00
345,489.00
314,259.00
258,857.00
166,959.00
Reconciled Depreciation
87,612.00
72,673.00
58,150.00
45,159.00
37,060.00
Net Income from Continuing Operation Net Minority Interest
-24,550.00
-176,295.00
-112,749.00
-77,837.00
-85,031.00
Total Unusual Items Excluding Goodwill
-6,394.00
-96,843.00
--
--
--
Total Unusual Items
-6,394.00
-96,843.00
--
--
--
Normalized EBITDA
98,270.00
15,615.00
-42,780.00
1,623.00
-6,706.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,342.74
-20,337.03
--
--
--
12/31/2020 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ITU.F Intuit Inc.
591.20
-2.15%
ALKT Alkami Technology, Inc.
35.52
+0.85%
SMSI Smith Micro Software, Inc.
1.1300
0.00%
YOU Clear Secure, Inc.
26.04
+0.12%
DUOL Duolingo, Inc.
351.13
+2.73%
ZM Zoom Communications Inc.
78.07
-1.72%
GRAB Grab Holdings Limited
4.5000
+1.12%
DDOG Datadog, Inc.
138.40
+1.18%
CRM Salesforce, Inc.
324.56
+1.42%
AI C3.ai, Inc.
32.01
-0.93%