KOSDAQ - Delayed Quote KRW
SEOWONINTECH. Co., Ltd. (093920.KQ)
5,320.00
-10.00
(-0.19%)
At close: 2:49:24 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
229,274,691.66
229,274,691.66
259,802,125.91
316,789,922.43
288,547,884.24
Cost of Revenue
206,600,723.93
206,600,723.93
238,107,104.70
279,696,182.79
265,007,966.41
Gross Profit
22,673,967.73
22,673,967.73
21,695,021.21
37,093,739.64
23,539,917.83
Operating Expense
13,817,600
13,817,600
9,857,610
14,533,587
9,244,114
Operating Income
8,856,367.73
8,856,367.73
11,837,411.21
22,560,152.64
14,295,803.83
Net Non Operating Interest Income Expense
4,521,491.48
4,521,491.48
3,771,027.46
2,001,418.83
747,955.32
Pretax Income
21,795,294.70
21,795,294.70
20,173,552.24
31,218,036.15
24,546,189.43
Tax Provision
2,614,599.33
2,614,599.33
3,864,385.97
8,018,970.93
7,468,476.62
Net Income Common Stockholders
17,651,649.63
17,651,649.63
14,422,016.87
22,972,497.09
16,564,815.98
Basic EPS
949.00
--
775.00
1.24k
891.00
Diluted EPS
949.00
--
775.00
1.24k
891.00
Basic Average Shares
18,600.26
--
18,609.05
18,601.21
18,591.26
Diluted Average Shares
18,600.26
--
18,609.05
18,601.21
18,591.26
Total Operating Income as Reported
8,856,367.35
8,856,367.35
11,837,410.89
22,560,152.83
13,455,266.97
Rent Expense Supplemental
263,602
263,602
280,814
323,769
43,473
Total Expenses
220,418,323.93
220,418,323.93
247,964,714.70
294,229,769.79
274,252,080.41
Net Income from Continuing & Discontinued Operation
17,651,649.63
17,651,649.63
14,422,016.87
22,972,497.09
16,564,815.98
Normalized Income
19,098,904.72
19,098,904.72
16,221,745.03
23,145,940.70
17,359,100.81
Interest Income
4,835,023
4,835,023
4,191,828
2,205,906
828,685
Interest Expense
313,531
313,531
420,800
204,488
80,730
Net Interest Income
4,521,491.48
4,521,491.48
3,771,027.46
2,001,418.83
747,955.32
EBIT
22,108,825.70
22,108,825.70
20,594,352.24
31,422,524.15
24,626,919.43
EBITDA
26,103,135.85
26,103,135.85
24,135,079.74
35,206,289.81
29,674,190.25
Reconciled Cost of Revenue
206,600,723.93
206,600,723.93
238,107,104.70
279,696,182.79
265,007,966.41
Reconciled Depreciation
3,994,310.15
3,994,310.15
3,540,727.50
3,783,765.66
5,047,270.82
Net Income from Continuing Operation Net Minority Interest
19,196,179.76
19,196,179.76
16,216,994.62
22,972,497.09
16,958,527.66
Total Unusual Items Excluding Goodwill
110,535
110,535
-5,876
-233,396
-575,753
Total Unusual Items
110,535
110,535
-5,876
-233,396
-575,753
Normalized EBITDA
25,992,600.85
25,992,600.85
24,140,955.74
35,439,685.81
30,249,943.25
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,259.96
13,259.96
-1,125.59
-59,952.39
-175,179.85
12/31/2021 - 12/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade