105.600
+3.000
+(2.92%)
At close: April 17 at 4:08:07 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,006,697
1,006,697
553,617
502,368
Cost of Revenue
471,430
471,430
218,977
156,877
Gross Profit
535,267
535,267
334,640
345,491
Operating Expense
325,848
325,848
220,543
270,551
Operating Income
209,419
209,419
114,097
74,940
Net Non Operating Interest Income Expense
-1,373
-1,373
-2,308
-5,259
Pretax Income
156,836
156,836
-105,167
-136,678
Tax Provision
20,134
20,134
10,890
2,800
Net Income Common Stockholders
130,942
130,942
-116,025
-139,465
Diluted NI Available to Com Stockholders
130,942
130,942
-116,025
-139,465
Basic EPS
0.50
--
-0.44
-0.53
Diluted EPS
0.50
--
-0.44
-0.53
Basic Average Shares
262,705.446
--
262,705.446
262,705.446
Diluted Average Shares
262,705.446
--
262,705.446
262,705.446
Total Expenses
797,278
797,278
439,520
427,428
Net Income from Continuing & Discontinued Operation
130,942
130,942
-116,025
-139,465
Normalized Income
173,804.103
173,804.103
46,853.250
14,734.250
Interest Income
238
238
977
338
Interest Expense
1,611
1,611
3,285
5,597
Net Interest Income
-1,373
-1,373
-2,308
-5,259
EBIT
158,447
158,447
-101,882
-131,081
EBITDA
216,474
216,474
-38,601
-84,305
Reconciled Cost of Revenue
471,430
471,430
218,977
156,877
Reconciled Depreciation
58,027
58,027
63,281
46,776
Net Income from Continuing Operation Net Minority Interest
130,942
130,942
-116,025
-139,465
Total Unusual Items Excluding Goodwill
-49,175
-49,175
-217,171
-205,599
Total Unusual Items
-49,175
-49,175
-217,171
-205,599
Normalized EBITDA
265,649
265,649
178,570
121,294
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-6,312.897
-6,312.897
-54,292.750
-51,399.750
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade