5.680
-0.020
(-0.35%)
At close: January 17 at 4:08:13 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,841,969.950
37,641,913.686
39,863,079.555
39,892,877.606
28,807,119.105
Cost of Revenue
23,655,681.969
23,956,352.940
26,139,146.928
25,348,226.311
18,085,063.595
Gross Profit
12,186,287.981
13,685,560.746
13,723,932.628
14,544,651.295
10,722,055.510
Operating Expense
23,956.519
-76,379.608
-219,274.554
-62,718.032
23,017.711
Operating Income
12,162,331.462
13,761,940.354
13,943,207.182
14,607,369.327
10,699,037.799
Net Non Operating Interest Income Expense
-3,219,813.043
-3,229,877.993
-3,386,419.052
-3,593,671.058
-3,181,255.322
Pretax Income
7,435,013.076
8,239,430.162
7,637,549.485
10,015,648.959
6,980,792.956
Tax Provision
1,605,717.053
1,501,163.692
1,543,032.855
1,598,839.472
1,232,989.809
Net Income Common Stockholders
5,599,251.079
6,249,287.321
5,111,150.705
7,423,791.887
4,977,377.855
Diluted NI Available to Com Stockholders
--
--
--
--
4,726,369.000
Basic EPS
0.66
0.73
0.58
0.89
0.58
Diluted EPS
0.66
0.73
0.58
0.89
0.58
Basic Average Shares
8,489,490.148
8,593,629.429
8,753,469.266
8,321,703.718
8,549,257.738
Diluted Average Shares
8,489,490.148
8,593,629.429
8,753,469.266
8,321,703.718
8,549,257.738
Total Operating Income as Reported
7,293,918.298
8,157,826.366
7,686,425.855
9,966,878.477
6,933,506.789
Rent Expense Supplemental
--
8,198.413
5,997.864
8,726.093
--
Total Expenses
23,679,638.488
23,879,973.332
25,919,872.374
25,285,508.279
18,108,081.306
Net Income from Continuing & Discontinued Operation
5,599,251.079
6,249,287.321
5,111,150.705
7,423,791.887
4,977,377.855
Normalized Income
7,289,574.039
8,062,906.363
6,825,394.235
7,645,283.971
5,523,583.070
Interest Income
121,405.592
231,518.813
182,804.874
33,466.291
57,803.067
Interest Expense
3,289,945.752
3,406,290.179
3,502,678.758
3,080,702.911
2,974,137.017
Net Interest Income
-3,219,813.043
-3,229,877.993
-3,386,419.052
-3,593,671.058
-3,181,255.322
EBIT
10,724,958.828
11,645,720.342
11,140,228.243
13,096,351.869
9,954,929.973
EBITDA
10,724,958.828
22,347,053.164
22,043,641.887
21,903,139.976
17,673,988.894
Reconciled Cost of Revenue
23,655,681.969
23,956,352.940
26,139,146.928
25,348,226.311
18,085,063.595
Reconciled Depreciation
--
10,701,332.822
10,903,413.644
8,806,788.107
7,719,058.921
Net Income from Continuing Operation Net Minority Interest
5,599,251.079
6,249,287.321
5,111,150.705
7,423,791.887
4,977,377.855
Total Unusual Items Excluding Goodwill
-2,155,933.282
-2,217,660.508
-2,148,262.215
-263,566.256
-663,374.409
Total Unusual Items
-2,155,933.282
-2,217,660.508
-2,148,262.215
-263,566.256
-663,374.409
Normalized EBITDA
12,880,892.110
24,564,713.672
24,191,904.102
22,166,706.232
18,337,363.303
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-465,610.323
-404,041.465
-434,018.684
-42,074.172
-117,169.194
12/31/2020 - 12/10/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9504.T The Chugoku Electric Power Co., Inc.
847.70
+1.30%
9519.T RENOVA, Inc.
672.00
+1.82%
CLOUD.OL Cloudberry Clean Energy ASA
12.00
+2.39%
REHN.SW Romande Energie Holding SA
47.20
+0.43%
0451.HK GCL NEWENERGY
0.465
-1.06%
1798.HK DATANG RENEW
1.990
+0.51%
9501.T Tokyo Electric Power Company Holdings, Incorporated
421.80
-0.02%
GRP.IR Greencoat Renewables
0.7930
+0.25%
VER.VI VERBUND AG
73.10
+3.25%
BKW.SW BKW AG
157.50
+1.61%