6.280
0.000
(0.00%)
At close: 4:08:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
37,069,646.590
37,069,646.590
38,052,495.320
39,863,079.555
39,892,877.606
Cost of Revenue
23,149,150.693
23,149,150.693
24,159,634.930
26,139,146.928
25,348,226.311
Gross Profit
13,920,495.896
13,920,495.896
13,892,860.390
13,723,932.628
14,544,651.295
Operating Expense
95,231.844
95,231.844
-73,720.985
-219,274.554
-62,718.032
Operating Income
13,825,264.053
13,825,264.053
13,966,581.375
13,943,207.182
14,607,369.327
Net Non Operating Interest Income Expense
-3,431,835.764
-3,431,835.764
-3,229,877.993
-3,386,419.052
-3,593,671.058
Pretax Income
10,232,614.603
10,232,614.603
8,327,841.750
7,637,549.485
10,015,648.959
Tax Provision
1,951,907.708
1,951,907.708
1,495,348.414
1,543,032.855
1,598,839.472
Net Income Common Stockholders
6,345,287.411
6,345,287.411
6,303,392.180
5,111,150.705
7,423,791.887
Basic EPS
0.75
--
0.73
0.58
0.89
Diluted EPS
0.75
--
0.73
0.58
0.89
Basic Average Shares
8,421,084.818
--
8,592,410.279
8,753,469.266
8,321,703.718
Diluted Average Shares
8,421,084.818
--
8,592,410.279
8,753,469.266
8,321,703.718
Total Operating Income as Reported
10,135,883.663
10,135,883.663
8,245,927.604
7,686,425.855
9,966,878.477
Rent Expense Supplemental
4,462.865
4,462.865
8,198.413
5,997.864
8,726.093
Total Expenses
23,244,382.537
23,244,382.537
24,085,913.945
25,919,872.374
25,285,508.279
Net Income from Continuing & Discontinued Operation
6,345,287.411
6,345,287.411
6,303,392.180
5,111,150.705
7,423,791.887
Normalized Income
7,230,360.977
7,230,360.977
8,162,230.375
6,825,394.235
7,645,283.971
Interest Income
103,598.026
103,598.026
231,518.813
182,804.874
33,466.291
Interest Expense
3,491,310.116
3,491,310.116
3,406,290.179
3,502,678.758
3,080,702.911
Net Interest Income
-3,431,835.764
-3,431,835.764
-3,229,877.993
-3,386,419.052
-3,593,671.058
EBIT
13,723,924.719
13,723,924.719
11,734,131.930
11,140,228.243
13,096,351.869
EBITDA
25,456,789.543
25,456,789.543
22,572,944.633
22,043,641.887
21,903,139.976
Reconciled Cost of Revenue
23,149,150.693
23,149,150.693
24,159,634.930
26,139,146.928
25,348,226.311
Reconciled Depreciation
11,732,864.824
11,732,864.824
10,838,812.703
10,903,413.644
8,806,788.107
Net Income from Continuing Operation Net Minority Interest
6,345,287.411
6,345,287.411
6,303,392.180
5,111,150.705
7,423,791.887
Total Unusual Items Excluding Goodwill
-1,093,700.914
-1,093,700.914
-2,265,660.508
-2,148,262.215
-263,566.256
Total Unusual Items
-1,093,700.914
-1,093,700.914
-2,265,660.508
-2,148,262.215
-263,566.256
Normalized EBITDA
26,550,490.457
26,550,490.457
24,838,605.140
24,191,904.102
22,166,706.232
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-208,627.348
-208,627.348
-406,822.313
-434,018.684
-42,074.172
12/31/2021 - 12/10/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1798.HK DATANG RENEW
2.160
0.00%
3868.HK Xinyi Energy Holdings Limited
0.900
0.00%
CYZB.F China Yangtze Power Co., Ltd.
34.40
0.00%
0686.HK BJ ENERGY INTL
1.030
0.00%
0182.HK CONCORD NE
0.450
+1.12%
600900.SS China Yangtze Power Co., Ltd.
29.27
+0.41%
ANE.MC Corporación Acciona Energías Renovables, S.A.
15.92
+1.53%
GREENH.CO Green Hydrogen Systems A/S
0.3000
+7.14%
BLX.TO Boralex Inc.
29.28
+0.55%
BEPC Brookfield Renewable Corporation
27.13
+0.80%