Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
19.500
-0.500
(-2.50%)
At close: February 21 at 4:08:22 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
109,993,112.191
140,999,428.017
132,021,553.710
167,959,692.761
176,294,715.308
Cost of Revenue
91,509,481.550
117,636,621.441
103,897,170.309
118,184,877.284
125,458,088.162
Gross Profit
18,483,630.641
23,362,806.576
28,124,383.401
49,774,815.477
50,836,627.146
Operating Expense
10,473,868.429
11,393,562.572
11,201,067.926
10,056,937.918
8,578,347.582
Operating Income
8,009,762.212
11,969,244.004
16,923,315.475
39,717,877.559
42,258,279.564
Net Non Operating Interest Income Expense
1,001,605.918
1,286,270.770
2,254,694.682
2,223,714.773
2,233,455.865
Pretax Income
8,967,445.961
13,600,465.945
20,014,665.114
44,113,681.749
47,137,334.340
Tax Provision
2,045,910.530
2,851,280.634
3,874,758.618
9,949,426.137
10,737,011.665
Net Income Common Stockholders
6,956,605.581
10,430,137.630
15,660,749.869
33,267,557.457
35,158,224.782
Basic EPS
1.32
1.97
2.96
6.28
6.63
Diluted EPS
1.32
1.97
2.96
6.28
6.63
Basic Average Shares
5,266,864.460
5,294,486.107
5,290,793.875
5,297,381.761
5,302,899.665
Diluted Average Shares
5,266,864.460
5,294,486.107
5,290,793.875
5,297,381.761
5,302,899.665
Total Operating Income as Reported
8,554,765.983
13,137,765.626
19,473,671.918
43,106,262.600
46,300,165.276
Total Expenses
101,983,349.979
129,030,184.013
115,098,238.235
128,241,815.202
134,036,435.744
Net Income from Continuing & Discontinued Operation
6,956,605.581
10,430,137.630
15,660,749.869
33,267,557.457
35,158,224.782
Normalized Income
7,360,059.166
10,820,777.952
16,024,860.790
32,747,564.928
34,390,882.420
Interest Income
2,273,170.198
2,215,460.619
2,217,694.942
2,229,362.332
2,224,616.848
Interest Expense
914,972.416
923,310.529
-44,048.614
2,535.608
-11,344.746
Net Interest Income
1,001,605.918
1,286,270.770
2,254,694.682
2,223,714.773
2,233,455.865
EBIT
9,882,418.377
14,523,776.474
19,970,616.500
44,116,217.357
47,125,989.594
EBITDA
9,882,418.377
21,969,031.580
26,759,563.580
50,074,409.044
52,590,737.161
Reconciled Cost of Revenue
91,509,481.550
117,636,621.441
103,897,170.309
118,184,877.284
125,458,088.162
Reconciled Depreciation
--
7,445,255.106
6,788,947.080
5,958,191.687
5,464,747.567
Net Income from Continuing Operation Net Minority Interest
6,956,605.581
10,430,137.630
15,660,749.869
33,267,557.457
35,158,224.782
Total Unusual Items Excluding Goodwill
-522,708.907
-494,259.820
-451,524.186
671,426.452
993,685.518
Total Unusual Items
-522,708.907
-494,259.820
-451,524.186
671,426.452
993,685.518
Normalized EBITDA
10,405,127.284
22,463,291.400
27,211,087.766
49,402,982.592
51,597,051.643
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-119,255.322
-103,619.498
-87,413.265
151,433.923
226,343.156
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3323.HK China National Building Material Company Limited
3.870
-0.51%
1313.HK CR BLDG MAT TEC
1.430
-2.05%
0868.HK XINYI GLASS
7.510
+0.94%
6655.HK Huaxin Cement Co., Ltd.
7.470
-0.93%
2233.HK West China Cement Limited
1.520
+1.33%
0743.HK ASIA CEMENT CH
2.310
-0.86%
LKSGF Luks Group (Vietnam Holdings) Company Limited
0.0900
0.00%
C44.SG China Resources Cement Holdings Ltd
0.1630
-3.55%
2560.HK CONCH MAT TECH
1.460
-4.58%
3794.KL Malayan Cement Berhad
4.9000
+5.38%