0.940
+0.020
+(2.17%)
At close: 3:59:59 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,400,293
1,400,293
1,443,482
1,855,875
2,101,573
Cost of Revenue
1,197,026
1,197,026
1,240,604
1,598,142
1,814,939
Gross Profit
203,267
203,267
202,878
257,733
286,634
Operating Expense
158,072
160,787
174,170
181,680
184,743
Operating Income
45,195
42,480
28,708
76,053
101,891
Net Non Operating Interest Income Expense
-3,490
-775
-3,911
-2,491
-1,445
Pretax Income
41,466
41,466
70,872
63,231
92,004
Tax Provision
9,139
9,139
10,797
6,442
12,388
Net Income Common Stockholders
32,059
32,059
59,810
56,465
79,274
Diluted NI Available to Com Stockholders
32,059
32,059
59,810
56,465
79,274
Basic EPS
0.11
--
0.21
0.20
0.28
Diluted EPS
0.11
--
0.21
0.20
0.28
Basic Average Shares
284,790
--
284,790
284,790
283,490
Diluted Average Shares
284,790
--
284,790
284,892
283,510
Total Operating Income as Reported
44,956
44,956
84,291
75,933
102,083
Rent Expense Supplemental
--
--
1,259
1,524
--
Total Expenses
1,355,098
1,357,813
1,414,774
1,779,822
1,999,682
Net Income from Continuing & Discontinued Operation
32,059
32,059
59,810
56,465
79,274
Normalized Income
32,736.475
32,736.475
28,000.901
62,662.923
78,508.162
Interest Income
2,894
5,609
2,394
506
1,268
Interest Expense
6,384
6,384
6,305
2,997
2,713
Net Interest Income
-3,490
-775
-3,911
-2,491
-1,445
EBIT
47,850
47,850
77,177
66,228
94,717
EBITDA
47,850
87,632
119,864
114,222
141,483
Reconciled Cost of Revenue
1,197,026
1,197,026
1,240,604
1,598,142
1,814,939
Reconciled Depreciation
--
39,782
42,687
47,994
46,766
Net Income from Continuing Operation Net Minority Interest
32,059
32,059
59,810
56,465
79,274
Total Unusual Items Excluding Goodwill
-869
-869
37,526
-6,901
885
Total Unusual Items
-869
-869
37,526
-6,901
885
Normalized EBITDA
48,719
88,501
82,338
121,123
140,598
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-191.525
-191.525
5,716.901
-703.077
119.162
3/31/2021 - 9/18/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade