Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.026
0.000
(0.00%)
At close: February 21 at 1:51:55 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,302,755
3,302,755
3,448,968
2,927,554
3,225,088
Cost of Revenue
2,792,884
2,792,884
2,491,971
2,113,085
2,084,160
Gross Profit
509,871
509,871
956,997
814,469
1,140,928
Operating Expense
153,250
153,250
326,656
432,077
408,793
Operating Income
356,621
356,621
630,341
382,392
732,135
Net Non Operating Interest Income Expense
-128,389
-128,389
-114,721
-174,671
-101,308
Pretax Income
-495,579
-495,579
172,413
383,695
855,129
Tax Provision
-73,165
-73,165
158,137
178,277
314,226
Net Income Common Stockholders
-464,567
-464,567
42,103
169,707
420,503
Average Dilution Earnings
--
--
-32,078
-108,693
-53,043
Diluted NI Available to Com Stockholders
-464,567
-464,567
10,025
61,014
367,460
Basic EPS
-0.09
-0.09
0.01
0.03
0.08
Diluted EPS
-0.09
-0.09
0.00
0.01
0.06
Basic Average Shares
5,088,208
5,088,208
5,088,208
5,087,441
5,087,208
Diluted Average Shares
5,088,208
5,088,208
6,301,800
6,323,670
6,329,015
Total Expenses
2,946,134
2,946,134
2,818,627
2,545,162
2,492,953
Net Income from Continuing & Discontinued Operation
-464,567
-464,567
42,103
169,707
420,503
Normalized Income
-217,148.568
-217,148.568
293,323.605
59,082.860
380,083.084
Interest Income
2,206
2,206
3,057
3,494
1,757
Interest Expense
130,595
130,595
117,778
178,165
103,065
Net Interest Income
-128,389
-128,389
-114,721
-174,671
-101,308
EBIT
-364,984
-364,984
290,191
561,860
958,194
EBITDA
-355,715
-355,715
296,099
582,358
997,553
Reconciled Cost of Revenue
2,792,884
2,792,884
2,491,971
2,113,085
2,084,160
Reconciled Depreciation
9,269
9,269
5,908
20,498
39,359
Net Income from Continuing Operation Net Minority Interest
-464,567
-464,567
42,103
169,707
420,503
Total Unusual Items Excluding Goodwill
-290,273
-290,273
-300,863
132,484
63,901
Total Unusual Items
-290,273
-290,273
-300,863
132,484
63,901
Normalized EBITDA
-65,442
-65,442
596,962
449,874
933,652
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-42,854.568
-42,854.568
-49,642.395
21,859.860
23,481.084
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade