KSE - Delayed Quote KRW
BH Co., Ltd. (090460.KS)
12,460.00
+120.00
+(0.97%)
At close: May 2 at 3:30:01 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,754,441,744.29
1,754,441,744.29
1,591,992,250.70
1,681,053,919.76
1,036,962,656.91
Cost of Revenue
1,588,134,201.55
1,588,134,201.55
1,436,292,916.30
1,488,198,957.20
936,506,155.40
Gross Profit
166,307,542.74
166,307,542.74
155,699,334.40
192,854,962.56
100,456,501.51
Operating Expense
79,254,120
79,254,120
70,907,279
61,587,420
29,371,081
Operating Income
87,053,422.74
87,053,422.74
84,792,055.40
131,267,542.56
71,085,420.51
Net Non Operating Interest Income Expense
-8,455,214.75
-8,455,214.75
-5,931,027.59
-2,520,458.27
-3,291,393.07
Pretax Income
105,479,619
105,479,619
97,147,457.59
164,456,373.82
104,434,075.68
Tax Provision
27,889,563.23
27,889,563.23
12,292,325.04
23,791,654.08
22,698,540.26
Net Income Common Stockholders
67,029,049.84
67,029,049.84
90,685,388.37
143,917,848.15
81,735,535.42
Basic EPS
2.13k
--
2.86k
4.55k
2.63k
Diluted EPS
2.13k
--
2.86k
4.55k
2.63k
Basic Average Shares
31,424.78
--
31,674.95
31,623.35
31,078.15
Diluted Average Shares
31,424.78
--
31,674.95
31,623.35
31,078.15
Total Operating Income as Reported
87,053,422.98
87,053,422.98
84,792,055.68
131,267,542.31
71,085,420.06
Rent Expense Supplemental
892,823
892,823
788,378
745,094
466,740
Total Expenses
1,667,388,321.55
1,667,388,321.55
1,507,200,195.30
1,549,786,377.20
965,877,236.40
Net Income from Continuing & Discontinued Operation
67,029,049.84
67,029,049.84
90,685,388.37
143,917,848.15
81,735,535.42
Normalized Income
67,248,911.93
67,248,911.93
92,170,907.40
142,200,493
78,994,602.90
Interest Income
4,657,797
4,657,797
3,560,128
2,802,237
300,616
Interest Expense
13,135,624
13,135,624
9,512,694
5,342,572
3,611,012
Net Interest Income
-8,455,214.75
-8,455,214.75
-5,931,027.59
-2,520,458.27
-3,291,393.07
EBIT
118,615,243
118,615,243
106,660,151.59
169,798,945.82
108,045,087.68
EBITDA
177,532,090
177,532,090
159,296,485.59
213,859,155.82
142,976,149
Reconciled Cost of Revenue
1,588,134,201.55
1,588,134,201.55
1,436,292,916.30
1,488,198,957.20
936,506,155.40
Reconciled Depreciation
58,916,847
58,916,847
52,636,334
44,060,210
34,931,061.32
Net Income from Continuing Operation Net Minority Interest
67,029,049.84
67,029,049.84
90,685,388.37
143,917,848.15
81,735,535.42
Total Unusual Items Excluding Goodwill
-298,891
-298,891
-1,700,715
2,007,824
3,502,109
Total Unusual Items
-298,891
-298,891
-1,700,715
2,007,824
3,502,109
Normalized EBITDA
177,830,981
177,830,981
160,997,200.59
211,851,331.82
139,474,040
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-79,028.91
-79,028.91
-215,195.97
290,468.85
761,176.48
12/31/2021 - 1/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade