Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
41.83
-0.78
(-1.83%)
As of 4:18:46 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,708,881
6,242,240
8,677,648
5,121,598
2,144,071
Cost of Revenue
2,106,343
1,971,869
2,343,391
1,282,860
1,251,889
Gross Profit
3,602,538
4,270,371
6,334,257
3,838,738
892,182
Operating Expense
2,280,997
2,055,629
1,837,740
1,406,582
945,685
Operating Income
1,321,541
2,214,742
4,496,517
2,432,156
-53,503
Net Non Operating Interest Income Expense
-86,004
-38,187
-29,935
-36,589
-42,129
Other Income Expense
789,618
2,819
1,439,710
127,858
715,116
Pretax Income
2,025,155
2,179,374
5,906,292
2,523,425
619,484
Tax Provision
468,289
443,494
1,419,243
494,017
931
Net Income Common Stockholders
1,556,866
1,735,880
4,487,049
2,025,991
618,311
Diluted NI Available to Com Stockholders
1,556,866
1,735,880
4,487,049
2,025,991
618,311
Basic EPS
4.47
5.09
13.37
6.49
2.27
Diluted EPS
4.43
5.03
13.10
6.40
2.27
Basic Average Shares
350,432.50
341,015.37
335,597.67
311,966.45
272,006.52
Diluted Average Shares
353,898.56
345,383.04
342,533.10
316,788.97
272,079.59
Total Operating Income as Reported
2,137,940
2,244,342
5,957,819
2,590,281
675,296
Total Expenses
4,387,340
4,027,498
4,181,131
2,689,442
2,197,574
Interest Expense
86,004
38,187
29,935
36,589
42,129
Net Interest Income
-86,004
-38,187
-29,935
-36,589
-42,129
Net Income from Continuing & Discontinued Operation
1,556,866
1,735,880
4,487,049
2,025,991
618,311
Normalized Income
998,497.42
1,783,264.02
3,459,971.26
1,966,376.83
-55,876.26
EBIT
2,111,159
2,217,561
5,936,227
2,560,014
661,613
EBITDA
3,626,183
3,521,005
7,120,743
3,406,558
1,799,983
Reconciled Cost of Revenue
2,106,343
1,971,869
2,343,391
1,282,860
1,251,889
Reconciled Depreciation
1,515,024
1,303,444
1,184,516
846,544
1,138,370
Net Income from Continuing Operation Net Minority Interest
1,556,866
1,735,880
4,487,049
2,025,991
618,311
Total Unusual Items Excluding Goodwill
726,320
-59,490
1,351,940
74,126
675,202
Total Unusual Items
726,320
-59,490
1,351,940
74,126
675,202
Normalized EBITDA
2,899,863
3,580,495
5,768,803
3,332,432
1,124,781
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
167,951.42
-12,105.98
324,862.26
14,511.83
1,014.74
12/31/2020 - 2/6/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade