Dusseldorf - Delayed Quote EUR
Holding Co ADMIE (IPTO) SA (08M.DU)
2.7450
-0.0950
(-3.35%)
At close: April 30 at 9:30:12 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
455,428
391,887
294,553
537,785
629,563
Cost of Revenue
3,653
3,452
2,796
257,055
346,378
Gross Profit
451,775
388,435
291,757
280,730
283,185
Operating Expense
255,576
229,963
214,027
196,119
171,074
Operating Income
196,199
158,472
77,730
84,611
112,111
Net Non Operating Interest Income Expense
-12,644
-13,313
-12,674
-11,842
-7,089
Pretax Income
190,000
151,858
76,845
80,093
115,013
Tax Provision
44,810
35,297
18,640
10,699
30,075
Net Income Common Stockholders
145,190
116,561
58,205
69,394
84,938
Diluted NI Available to Com Stockholders
145,190
116,561
58,205
69,394
84,938
Basic EPS
0.56
0.50
0.25
0.30
0.37
Diluted EPS
0.56
0.50
0.25
0.30
0.37
Basic Average Shares
231,784
231,784
231,784
231,884.6590
231,884.6590
Diluted Average Shares
231,784
231,784
231,784
231,884.6590
231,884.6590
Rent Expense Supplemental
--
--
--
--
0.6000
Total Expenses
259,229
233,415
216,823
453,174
517,452
Net Income from Continuing & Discontinued Operation
145,190
116,561
58,205
69,394
84,938
Normalized Income
145,171.6602
116,542.5944
53,500.3184
66,145.3852
79,799.7330
Interest Income
7,849
6,894
3,339
3,137
6,119
Interest Expense
20,083
19,797
15,783
14,257
9,881
Net Interest Income
-12,644
-13,313
-12,674
-11,842
-7,089
EBIT
210,083
171,655
92,628
94,350
124,894
EBITDA
346,538
297,823
210,579
208,626
223,251
Reconciled Cost of Revenue
3,653
3,452
2,796
257,055
346,378
Reconciled Depreciation
136,455
126,167
117,951
114,276
98,357
Net Income from Continuing Operation Net Minority Interest
145,190
116,561
58,205
69,394
84,938
Total Unusual Items Excluding Goodwill
24
24
6,192
4,292
6,953
Total Unusual Items
24
24
6,192
4,292
6,953
Normalized EBITDA
346,514
297,799
204,387
204,334
216,298
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
5.6602
5.5944
1,487.3184
1,043.3852
1,814.7330
12/31/2020 - 2/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade