0.820
0.000
(0.00%)
At close: April 9 at 1:03:33 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
283,671
283,671
273,713
268,262
252,478
Cost of Revenue
48,214
48,214
42,916
52,094
50,703
Gross Profit
235,457
235,457
230,797
216,168
201,775
Operating Expense
34,305
34,305
31,514
30,442
34,716
Operating Income
201,152
201,152
199,283
185,726
167,059
Net Non Operating Interest Income Expense
-63,163
-63,163
-28,147
-13,108
-28,207
Pretax Income
332,203
332,203
464,146
611,235
28,334
Tax Provision
83,296
83,296
92,885
121,591
21,310
Net Income Common Stockholders
179,229
179,229
264,120
421,295
37,355
Diluted NI Available to Com Stockholders
179,229
179,229
264,120
421,295
37,355
Basic EPS
0.21
--
0.32
0.50
0.04
Diluted EPS
0.21
--
0.32
0.50
0.04
Basic Average Shares
836,074.218
--
836,074.218
836,074.218
4,180,371.092
Diluted Average Shares
836,074.218
--
836,074.218
836,074.218
4,180,371.092
Total Expenses
82,519
82,519
74,430
82,536
85,419
Net Income from Continuing & Discontinued Operation
179,229
179,229
264,120
421,295
37,355
Normalized Income
146,987.518
146,987.518
308,533.325
373,340.353
37,359.175
Interest Income
16,820
16,820
9,203
3,847
2,792
Interest Expense
79,983
79,983
37,350
16,955
30,999
Net Interest Income
-63,163
-63,163
-28,147
-13,108
-28,207
EBIT
412,186
412,186
501,496
628,190
59,333
EBITDA
415,090
415,090
504,431
631,593
63,704
Reconciled Cost of Revenue
48,214
48,214
42,916
52,094
50,703
Reconciled Depreciation
2,904
2,904
2,935
3,403
4,371
Net Income from Continuing Operation Net Minority Interest
179,229
179,229
264,120
421,295
37,355
Total Unusual Items Excluding Goodwill
43,031
43,031
-55,525
59,863
-5
Total Unusual Items
43,031
43,031
-55,525
59,863
-5
Normalized EBITDA
372,059
372,059
559,956
571,730
63,709
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,789.518
10,789.518
-11,111.675
11,908.353
-0.825
12/31/2020 - 5/13/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade