0.320
-0.020
(-5.88%)
At close: 3:47:59 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
783,881
783,881
723,598
1,391,411
1,108,565
Cost of Revenue
389,068
389,068
381,235
821,021
663,283
Gross Profit
394,813
394,813
342,363
570,390
445,282
Operating Expense
354,937
354,937
330,889
497,029
402,591
Operating Income
39,876
39,876
11,474
73,361
42,691
Net Non Operating Interest Income Expense
4,995
4,995
15,504
-79,764
-82,448
Pretax Income
-13,633
-13,633
-5,905
-47,304
-303,131
Tax Provision
-6,359
-6,359
-13,317
40,519
148,132
Net Income Common Stockholders
-15,356
-15,356
-20,515
-108,912
-375,995
Diluted NI Available to Com Stockholders
-15,356
-15,356
-20,515
-108,912
-375,995
Basic EPS
0.03
-0.01
-0.02
-0.09
-0.31
Diluted EPS
0.03
-0.01
-0.02
-0.09
-0.31
Basic Average Shares
1,198,084.108
1,181,345.893
1,216,212.751
1,231,642.888
1,231,642.888
Diluted Average Shares
1,198,084.108
1,181,345.893
1,216,212.751
1,231,642.888
1,231,642.888
Total Expenses
744,005
744,005
712,124
1,318,050
1,065,874
Net Income from Continuing & Discontinued Operation
-15,356
-15,356
-20,515
-108,912
-375,995
Normalized Income
11,515
11,515
7,638.500
-81,215.250
-157,808.750
Interest Income
45,433
45,433
44,641
15,376
24,571
Interest Expense
40,792
40,792
29,505
95,695
107,724
Net Interest Income
4,995
4,995
15,504
-79,764
-82,448
EBIT
27,159
27,159
23,600
48,391
-195,407
EBITDA
138,309
138,309
136,649
156,188
-102,784
Reconciled Cost of Revenue
389,068
389,068
381,235
821,021
663,283
Reconciled Depreciation
111,150
111,150
113,049
107,797
92,623
Net Income from Continuing Operation Net Minority Interest
-26,675
-26,675
-16,450
-108,912
-375,995
Total Unusual Items Excluding Goodwill
-50,920
-50,920
-32,118
-36,929
-290,915
Total Unusual Items
-50,920
-50,920
-32,118
-36,929
-290,915
Normalized EBITDA
189,229
189,229
168,767
193,117
188,131
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,730
-12,730
-8,029.500
-9,232.250
-72,728.750
3/31/2021 - 6/23/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade