KSE - Delayed Quote KRW
Jeju Air Co., Ltd. (089590.KS)
6,780.00
+10.00
+(0.15%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,935,791,972.25
1,935,791,972.25
1,724,008,542.23
702,503,275.80
273,079,199.08
Cost of Revenue
1,662,340,102.29
1,662,340,102.29
1,385,996,390.74
766,393,670.50
500,150,257.52
Gross Profit
273,451,869.96
273,451,869.96
338,012,151.49
-63,890,394.70
-227,071,058.44
Operating Expense
193,539,470
193,539,470
168,220,034
113,611,679
89,617,127
Operating Income
79,912,399.96
79,912,399.96
169,792,117.49
-177,502,073.70
-316,688,185.44
Net Non Operating Interest Income Expense
-18,272,129.64
-18,272,129.64
-22,362,434.38
-22,409,908.38
-21,805,401.20
Pretax Income
8,846,207.48
8,846,207.48
172,547,271.67
-217,242,937.74
-354,753,851.75
Tax Provision
-12,893,498.98
-12,893,498.98
38,218,611.82
-37,568,583.38
-82,475,991.63
Net Income Common Stockholders
21,739,706.47
21,739,706.47
134,328,659.85
-179,674,354.36
-272,277,860.11
Basic EPS
247.00
--
1.65k
-3.59k
-5.78k
Diluted EPS
247.00
--
1.58k
-3.59k
-5.78k
Basic Average Shares
88,015.01
--
81,411.31
50,090.43
47,080.28
Diluted Average Shares
88,015.01
--
84,749.94
50,090.43
47,080.28
Total Operating Income as Reported
79,912,336.89
79,912,336.89
169,792,117.64
-177,502,073.62
-317,159,495.23
Rent Expense Supplemental
1,551,818
1,551,818
1,106,647
609,778
914,181
Total Expenses
1,855,879,572.29
1,855,879,572.29
1,554,216,424.74
880,005,349.50
589,767,384.52
Net Income from Continuing & Discontinued Operation
21,739,706.47
21,739,706.47
134,328,659.85
-179,674,354.36
-272,277,860.11
Normalized Income
18,936,796.07
18,936,796.07
132,074,134.65
-187,008,587.30
-278,031,863.50
Interest Income
13,049,143
13,049,143
13,591,704
4,885,054
703,199
Interest Expense
31,321,272
31,321,272
35,954,138
27,296,151
22,514,134
Net Interest Income
-18,272,129.64
-18,272,129.64
-22,362,434.38
-22,409,908.38
-21,805,401.20
EBIT
40,167,479.48
40,167,479.48
208,501,409.67
-189,946,786.74
-332,239,717.75
EBITDA
177,767,996.48
177,767,996.48
335,591,443.67
-62,155,864.74
-205,943,164.75
Reconciled Cost of Revenue
1,662,340,102.29
1,662,340,102.29
1,385,996,390.74
766,393,670.50
500,150,257.52
Reconciled Depreciation
137,600,517
137,600,517
127,090,034
127,790,922
126,296,553
Net Income from Continuing Operation Net Minority Interest
21,739,706.47
21,739,706.47
134,328,659.85
-179,674,354.36
-272,277,860.11
Total Unusual Items Excluding Goodwill
3,688,040
3,688,040
2,895,973
8,867,767
7,496,955
Total Unusual Items
3,688,040
3,688,040
2,895,973
8,867,767
7,496,955
Normalized EBITDA
174,079,956.48
174,079,956.48
332,695,470.67
-71,023,631.74
-213,440,119.75
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
885,129.60
885,129.60
641,447.80
1,533,534.06
1,742,951.61
12/31/2021 - 8/26/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade